[SIGN] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 8.6%
YoY- -7.02%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 163,438 162,980 225,980 215,868 215,412 209,024 205,215 -14.04%
PBT 7,012 8,256 12,578 18,749 17,174 10,980 25,008 -57.06%
Tax -2,696 -2,844 -4,575 -5,592 -5,106 -4,136 -3,567 -16.98%
NP 4,316 5,412 8,003 13,157 12,068 6,844 21,441 -65.55%
-
NP to SH 3,590 5,184 6,481 12,634 11,634 7,312 20,310 -68.40%
-
Tax Rate 38.45% 34.45% 36.37% 29.83% 29.73% 37.67% 14.26% -
Total Cost 159,122 157,568 217,977 202,710 203,344 202,180 183,774 -9.13%
-
Net Worth 171,902 174,164 171,724 177,963 171,822 174,113 169,531 0.92%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 3,434 - - - 5,727 -
Div Payout % - - 52.99% - - - 28.20% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 171,902 174,164 171,724 177,963 171,822 174,113 169,531 0.92%
NOSH 240,304 240,304 240,304 231,121 240,304 240,304 240,304 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.64% 3.32% 3.54% 6.10% 5.60% 3.27% 10.45% -
ROE 2.09% 2.98% 3.77% 7.10% 6.77% 4.20% 11.98% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 72.26 72.06 98.70 93.40 94.03 91.24 89.58 -13.31%
EPS 1.60 2.40 2.80 5.47 5.00 3.20 8.70 -67.56%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.50 -
NAPS 0.76 0.77 0.75 0.77 0.75 0.76 0.74 1.78%
Adjusted Per Share Value based on latest NOSH - 240,304
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 25.98 25.90 35.92 34.31 34.24 33.22 32.62 -14.04%
EPS 0.57 0.82 1.03 2.01 1.85 1.16 3.23 -68.43%
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.91 -
NAPS 0.2732 0.2768 0.2729 0.2829 0.2731 0.2767 0.2695 0.91%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.335 0.48 0.55 0.58 0.705 0.86 0.91 -
P/RPS 0.46 0.67 0.56 0.62 0.75 0.94 1.02 -41.10%
P/EPS 21.11 20.94 19.43 10.61 13.88 26.95 10.26 61.55%
EY 4.74 4.77 5.15 9.43 7.20 3.71 9.74 -38.04%
DY 0.00 0.00 2.73 0.00 0.00 0.00 2.75 -
P/NAPS 0.44 0.62 0.73 0.75 0.94 1.13 1.23 -49.51%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 29/08/18 28/05/18 26/02/18 20/11/17 28/08/17 -
Price 0.355 0.405 0.565 0.55 0.61 0.865 0.88 -
P/RPS 0.49 0.56 0.57 0.59 0.65 0.95 0.98 -36.92%
P/EPS 22.37 17.67 19.96 10.06 12.01 27.10 9.93 71.59%
EY 4.47 5.66 5.01 9.94 8.32 3.69 10.07 -41.72%
DY 0.00 0.00 2.65 0.00 0.00 0.00 2.84 -
P/NAPS 0.47 0.53 0.75 0.71 0.81 1.14 1.19 -46.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment