[SIGN] YoY Quarter Result on 31-Mar-2018 [#3]

Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -8.27%
YoY- 4.69%
View:
Show?
Quarter Result
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 104,478 26,468 35,322 54,195 49,250 54,693 87,547 2.38%
PBT 3,822 439 1,068 5,475 5,488 6,769 18,620 -19.01%
Tax -1,768 -429 -434 -1,641 -1,402 -1,625 -4,652 -12.09%
NP 2,054 10 634 3,834 4,086 5,144 13,968 -22.53%
-
NP to SH 3,150 321 349 3,659 3,495 5,011 13,393 -17.53%
-
Tax Rate 46.26% 97.72% 40.64% 29.97% 25.55% 24.01% 24.98% -
Total Cost 102,424 26,458 34,688 50,361 45,164 49,549 73,579 4.50%
-
Net Worth 242,019 168,141 171,142 176,351 159,740 149,136 153,062 6.29%
Dividend
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 4,783 -
Div Payout % - - - - - - 35.71% -
Equity
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 242,019 168,141 171,142 176,351 159,740 149,136 153,062 6.29%
NOSH 295,248 240,304 240,304 240,304 240,304 119,309 119,580 12.79%
Ratio Analysis
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.97% 0.04% 1.79% 7.07% 8.30% 9.41% 15.95% -
ROE 1.30% 0.19% 0.20% 2.07% 2.19% 3.36% 8.75% -
Per Share
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.69 11.81 15.69 23.66 21.27 45.84 73.21 -8.79%
EPS 1.10 0.10 0.20 1.60 1.50 4.20 11.20 -26.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.85 0.75 0.76 0.77 0.69 1.25 1.28 -5.30%
Adjusted Per Share Value based on latest NOSH - 240,304
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.19 4.10 5.47 8.40 7.63 8.47 13.56 2.38%
EPS 0.49 0.05 0.05 0.57 0.54 0.78 2.07 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
NAPS 0.3749 0.2605 0.2651 0.2732 0.2475 0.231 0.2371 6.29%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/22 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.73 0.39 0.49 0.58 0.975 2.16 2.27 -
P/RPS 4.71 3.30 3.12 2.45 4.58 4.71 3.10 5.73%
P/EPS 156.37 272.38 316.17 36.30 64.58 51.43 20.27 31.28%
EY 0.64 0.37 0.32 2.75 1.55 1.94 4.93 -23.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 -
P/NAPS 2.04 0.52 0.64 0.75 1.41 1.73 1.77 1.90%
Price Multiplier on Announcement Date
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 22/11/22 18/05/20 27/05/19 28/05/18 29/05/17 16/05/16 25/03/16 -
Price 2.91 0.35 0.49 0.55 0.995 1.05 2.11 -
P/RPS 7.93 2.96 3.12 2.32 4.68 2.29 2.88 14.44%
P/EPS 263.04 244.44 316.17 34.43 65.91 25.00 18.84 42.07%
EY 0.38 0.41 0.32 2.90 1.52 4.00 5.31 -29.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.90 -
P/NAPS 3.42 0.47 0.64 0.71 1.44 0.84 1.65 10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment