[SIGN] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 14.03%
YoY- 255.83%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 199,688 179,504 273,490 290,622 260,840 237,396 178,743 7.64%
PBT 29,266 27,400 46,942 59,866 52,558 37,144 25,487 9.62%
Tax -7,370 -7,272 -12,197 -14,966 -13,146 -9,284 -5,918 15.70%
NP 21,896 20,128 34,745 44,900 39,412 27,860 19,569 7.75%
-
NP to SH 21,082 19,568 33,596 42,993 37,702 26,680 19,226 6.31%
-
Tax Rate 25.18% 26.54% 25.98% 25.00% 25.01% 24.99% 23.22% -
Total Cost 177,792 159,376 238,745 245,722 221,428 209,536 159,174 7.63%
-
Net Worth 146,136 146,760 71,980 153,433 140,481 127,444 120,109 13.92%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 11,996 6,393 - - 1,783 -
Div Payout % - - 35.71% 14.87% - - 9.28% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 146,136 146,760 71,980 153,433 140,481 127,444 120,109 13.92%
NOSH 119,784 119,317 119,966 119,869 120,070 119,107 118,920 0.48%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.97% 11.21% 12.70% 15.45% 15.11% 11.74% 10.95% -
ROE 14.43% 13.33% 46.67% 28.02% 26.84% 20.93% 16.01% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 166.71 150.44 227.97 242.45 217.24 199.31 150.31 7.12%
EPS 17.60 16.40 14.00 35.87 31.40 22.40 16.20 5.66%
DPS 0.00 0.00 10.00 5.33 0.00 0.00 1.50 -
NAPS 1.22 1.23 0.60 1.28 1.17 1.07 1.01 13.38%
Adjusted Per Share Value based on latest NOSH - 119,580
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 30.94 27.81 42.37 45.02 40.41 36.78 27.69 7.65%
EPS 3.27 3.03 5.20 6.66 5.84 4.13 2.98 6.36%
DPS 0.00 0.00 1.86 0.99 0.00 0.00 0.28 -
NAPS 0.2264 0.2274 0.1115 0.2377 0.2176 0.1974 0.1861 13.91%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.84 2.40 2.61 2.27 1.88 1.90 1.50 -
P/RPS 1.10 1.60 1.14 0.94 0.87 0.95 1.00 6.54%
P/EPS 10.45 14.63 9.32 6.33 5.99 8.48 9.28 8.21%
EY 9.57 6.83 10.73 15.80 16.70 11.79 10.78 -7.61%
DY 0.00 0.00 3.83 2.35 0.00 0.00 1.00 -
P/NAPS 1.51 1.95 4.35 1.77 1.61 1.78 1.49 0.89%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 23/11/15 24/08/15 25/03/16 13/02/15 24/11/14 28/08/14 -
Price 1.86 2.58 2.36 2.11 1.80 1.74 1.77 -
P/RPS 1.12 1.71 1.04 0.87 0.83 0.87 1.18 -3.41%
P/EPS 10.57 15.73 8.43 5.88 5.73 7.77 10.95 -2.32%
EY 9.46 6.36 11.87 17.00 17.44 12.87 9.13 2.38%
DY 0.00 0.00 4.24 2.53 0.00 0.00 0.85 -
P/NAPS 1.52 2.10 3.93 1.65 1.54 1.63 1.75 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment