[SIGN] QoQ Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 71.05%
YoY- 255.83%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 99,844 44,876 273,490 217,967 130,420 59,349 178,743 -32.10%
PBT 14,633 6,850 46,942 44,900 26,279 9,286 25,487 -30.85%
Tax -3,685 -1,818 -12,197 -11,225 -6,573 -2,321 -5,918 -27.01%
NP 10,948 5,032 34,745 33,675 19,706 6,965 19,569 -32.03%
-
NP to SH 10,541 4,892 33,596 32,245 18,851 6,670 19,226 -32.93%
-
Tax Rate 25.18% 26.54% 25.98% 25.00% 25.01% 24.99% 23.22% -
Total Cost 88,896 39,844 238,745 184,292 110,714 52,384 159,174 -32.11%
-
Net Worth 146,136 146,760 71,980 153,433 140,481 127,444 120,109 13.92%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 11,996 4,794 - - 1,783 -
Div Payout % - - 35.71% 14.87% - - 9.28% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 146,136 146,760 71,980 153,433 140,481 127,444 120,109 13.92%
NOSH 119,784 119,317 119,966 119,869 120,070 119,107 118,920 0.48%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.97% 11.21% 12.70% 15.45% 15.11% 11.74% 10.95% -
ROE 7.21% 3.33% 46.67% 21.02% 13.42% 5.23% 16.01% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 83.35 37.61 227.97 181.84 108.62 49.83 150.31 -32.43%
EPS 8.80 4.10 14.00 26.90 15.70 5.60 16.20 -33.35%
DPS 0.00 0.00 10.00 4.00 0.00 0.00 1.50 -
NAPS 1.22 1.23 0.60 1.28 1.17 1.07 1.01 13.38%
Adjusted Per Share Value based on latest NOSH - 119,580
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.47 6.95 42.37 33.77 20.20 9.19 27.69 -32.09%
EPS 1.63 0.76 5.20 5.00 2.92 1.03 2.98 -33.04%
DPS 0.00 0.00 1.86 0.74 0.00 0.00 0.28 -
NAPS 0.2264 0.2274 0.1115 0.2377 0.2176 0.1974 0.1861 13.91%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.84 2.40 2.61 2.27 1.88 1.90 1.50 -
P/RPS 2.21 6.38 1.14 1.25 1.73 3.81 1.00 69.42%
P/EPS 20.91 58.54 9.32 8.44 11.97 33.93 9.28 71.61%
EY 4.78 1.71 10.73 11.85 8.35 2.95 10.78 -41.76%
DY 0.00 0.00 3.83 1.76 0.00 0.00 1.00 -
P/NAPS 1.51 1.95 4.35 1.77 1.61 1.78 1.49 0.89%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 23/11/15 24/08/15 25/03/16 13/02/15 24/11/14 28/08/14 -
Price 1.86 2.58 2.36 2.11 1.80 1.74 1.77 -
P/RPS 2.23 6.86 1.04 1.16 1.66 3.49 1.18 52.67%
P/EPS 21.14 62.93 8.43 7.84 11.46 31.07 10.95 54.86%
EY 4.73 1.59 11.87 12.75 8.72 3.22 9.13 -35.41%
DY 0.00 0.00 4.24 1.90 0.00 0.00 0.85 -
P/NAPS 1.52 2.10 3.93 1.65 1.54 1.63 1.75 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment