[SIGN] QoQ Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 41.31%
YoY- 281.68%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 179,504 273,490 290,622 260,840 237,396 178,743 149,106 13.15%
PBT 27,400 46,942 59,866 52,558 37,144 25,487 17,252 36.08%
Tax -7,272 -12,197 -14,966 -13,146 -9,284 -5,918 -4,180 44.60%
NP 20,128 34,745 44,900 39,412 27,860 19,569 13,072 33.30%
-
NP to SH 19,568 33,596 42,993 37,702 26,680 19,226 12,082 37.87%
-
Tax Rate 26.54% 25.98% 25.00% 25.01% 24.99% 23.22% 24.23% -
Total Cost 159,376 238,745 245,722 221,428 209,536 159,174 136,034 11.12%
-
Net Worth 146,760 71,980 153,433 140,481 127,444 120,109 112,082 19.66%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 11,996 6,393 - - 1,783 - -
Div Payout % - 35.71% 14.87% - - 9.28% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 146,760 71,980 153,433 140,481 127,444 120,109 112,082 19.66%
NOSH 119,317 119,966 119,869 120,070 119,107 118,920 119,236 0.04%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 11.21% 12.70% 15.45% 15.11% 11.74% 10.95% 8.77% -
ROE 13.33% 46.67% 28.02% 26.84% 20.93% 16.01% 10.78% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 150.44 227.97 242.45 217.24 199.31 150.31 125.05 13.10%
EPS 16.40 14.00 35.87 31.40 22.40 16.20 10.13 37.83%
DPS 0.00 10.00 5.33 0.00 0.00 1.50 0.00 -
NAPS 1.23 0.60 1.28 1.17 1.07 1.01 0.94 19.61%
Adjusted Per Share Value based on latest NOSH - 119,392
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 28.53 43.47 46.19 41.46 37.73 28.41 23.70 13.14%
EPS 3.11 5.34 6.83 5.99 4.24 3.06 1.92 37.88%
DPS 0.00 1.91 1.02 0.00 0.00 0.28 0.00 -
NAPS 0.2333 0.1144 0.2439 0.2233 0.2026 0.1909 0.1781 19.70%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.40 2.61 2.27 1.88 1.90 1.50 1.35 -
P/RPS 1.60 1.14 0.94 0.87 0.95 1.00 1.08 29.92%
P/EPS 14.63 9.32 6.33 5.99 8.48 9.28 13.32 6.44%
EY 6.83 10.73 15.80 16.70 11.79 10.78 7.51 -6.12%
DY 0.00 3.83 2.35 0.00 0.00 1.00 0.00 -
P/NAPS 1.95 4.35 1.77 1.61 1.78 1.49 1.44 22.37%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 24/08/15 25/03/16 13/02/15 24/11/14 28/08/14 26/05/14 -
Price 2.58 2.36 2.11 1.80 1.74 1.77 1.40 -
P/RPS 1.71 1.04 0.87 0.83 0.87 1.18 1.12 32.55%
P/EPS 15.73 8.43 5.88 5.73 7.77 10.95 13.82 9.00%
EY 6.36 11.87 17.00 17.44 12.87 9.13 7.24 -8.26%
DY 0.00 4.24 2.53 0.00 0.00 0.85 0.00 -
P/NAPS 2.10 3.93 1.65 1.54 1.63 1.75 1.49 25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment