[SIGN] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 7.74%
YoY- -44.08%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 171,224 196,768 206,049 199,688 179,504 273,490 290,622 -29.65%
PBT 18,240 61,987 28,536 29,266 27,400 46,942 59,866 -54.62%
Tax -4,320 -11,428 -7,080 -7,370 -7,272 -12,197 -14,966 -56.22%
NP 13,920 50,559 21,456 21,896 20,128 34,745 44,900 -54.09%
-
NP to SH 13,352 47,793 20,736 21,082 19,568 33,596 42,993 -54.04%
-
Tax Rate 23.68% 18.44% 24.81% 25.18% 26.54% 25.98% 25.00% -
Total Cost 157,304 146,209 184,593 177,792 159,376 238,745 245,722 -25.66%
-
Net Worth 165,022 163,152 149,538 146,136 146,760 71,980 153,433 4.96%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 28,791 - - - 11,996 6,393 -
Div Payout % - 60.24% - - - 35.71% 14.87% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 165,022 163,152 149,538 146,136 146,760 71,980 153,433 4.96%
NOSH 240,304 239,929 119,630 119,784 119,317 119,966 119,869 58.78%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.13% 25.69% 10.41% 10.97% 11.21% 12.70% 15.45% -
ROE 8.09% 29.29% 13.87% 14.43% 13.33% 46.67% 28.02% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 72.63 82.01 172.24 166.71 150.44 227.97 242.45 -55.13%
EPS 5.60 20.10 17.33 17.60 16.40 14.00 35.87 -70.90%
DPS 0.00 12.00 0.00 0.00 0.00 10.00 5.33 -
NAPS 0.70 0.68 1.25 1.22 1.23 0.60 1.28 -33.05%
Adjusted Per Share Value based on latest NOSH - 120,191
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 26.53 30.48 31.92 30.94 27.81 42.37 45.02 -29.64%
EPS 2.07 7.40 3.21 3.27 3.03 5.20 6.66 -54.01%
DPS 0.00 4.46 0.00 0.00 0.00 1.86 0.99 -
NAPS 0.2557 0.2528 0.2317 0.2264 0.2274 0.1115 0.2377 4.97%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.92 0.98 2.16 1.84 2.40 2.61 2.27 -
P/RPS 1.27 1.19 1.25 1.10 1.60 1.14 0.94 22.14%
P/EPS 16.24 4.92 12.46 10.45 14.63 9.32 6.33 87.08%
EY 6.16 20.33 8.02 9.57 6.83 10.73 15.80 -46.54%
DY 0.00 12.24 0.00 0.00 0.00 3.83 2.35 -
P/NAPS 1.31 1.44 1.73 1.51 1.95 4.35 1.77 -18.13%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 29/08/16 16/05/16 22/02/16 23/11/15 24/08/15 25/03/16 -
Price 0.825 0.955 1.05 1.86 2.58 2.36 2.11 -
P/RPS 1.14 1.16 0.61 1.12 1.71 1.04 0.87 19.68%
P/EPS 14.57 4.79 6.06 10.57 15.73 8.43 5.88 82.81%
EY 6.87 20.86 16.51 9.46 6.36 11.87 17.00 -45.24%
DY 0.00 12.57 0.00 0.00 0.00 4.24 2.53 -
P/NAPS 1.18 1.40 0.84 1.52 2.10 3.93 1.65 -19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment