[SCGM] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[SCGM] SCGM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Revenue 91,583 0 122,110 0 183,166 280,376 284,696 -67.83%
PBT 316,003 0 420,521 0 604,238 26,740 38,022 731.10%
Tax -2,481 0 -3,025 0 -4,068 -6,944 -7,156 -65.32%
NP 313,522 0 417,496 0 600,170 19,796 30,866 915.75%
-
NP to SH 313,522 0 417,496 0 600,170 19,796 30,866 915.75%
-
Tax Rate 0.79% - 0.72% - 0.67% 25.97% 18.82% -
Total Cost -221,939 0 -295,385 0 -417,004 260,580 253,830 -187.43%
-
Net Worth 118,906 0 118,502 11,162,761 174,787 209,968 207,561 -42.71%
Dividend
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - 12,362 -
Div Payout % - - - - - - 40.05% -
Equity
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 118,906 0 118,502 11,162,761 174,787 209,968 207,561 -42.71%
NOSH 193,599 192,561 193,599 192,561 193,599 193,599 193,599 0.00%
Ratio Analysis
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 342.34% 0.00% 341.90% 0.00% 327.66% 7.06% 10.84% -
ROE 263.67% 0.00% 352.31% 0.00% 343.37% 9.43% 14.87% -
Per Share
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 47.56 0.00 63.41 0.00 95.12 145.60 147.85 -67.83%
EPS 162.82 0.00 216.81 0.00 311.68 10.28 16.03 915.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.42 -
NAPS 0.6175 0.00 0.6154 57.97 0.9077 1.0904 1.0779 -42.71%
Adjusted Per Share Value based on latest NOSH - 192,561
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
RPS 47.31 0.00 63.07 0.00 94.61 144.82 147.05 -67.82%
EPS 161.94 0.00 215.65 0.00 310.01 10.23 15.94 915.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.39 -
NAPS 0.6142 0.00 0.6121 57.6592 0.9028 1.0846 1.0721 -42.71%
Price Multiplier on Financial Quarter End Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 -
Price 0.52 0.59 0.71 0.52 0.78 2.31 2.25 -
P/RPS 1.09 0.00 1.12 0.00 0.82 1.59 1.52 -28.28%
P/EPS 0.32 0.00 0.33 0.00 0.25 22.47 14.04 -97.72%
EY 313.11 0.00 305.37 0.00 399.59 4.45 7.12 4297.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.85 -
P/NAPS 0.84 0.00 1.15 0.01 0.86 2.12 2.09 -59.80%
Price Multiplier on Announcement Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 CAGR
Date 30/06/23 - 29/03/23 - 28/12/22 28/09/22 29/06/22 -
Price 0.59 0.00 0.595 0.00 0.50 0.815 2.29 -
P/RPS 1.24 0.00 0.94 0.00 0.53 0.56 1.55 -19.99%
P/EPS 0.36 0.00 0.27 0.00 0.16 7.93 14.29 -97.48%
EY 275.96 0.00 364.39 0.00 623.36 12.61 7.00 3842.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.80 -
P/NAPS 0.96 0.00 0.97 0.00 0.55 0.75 2.12 -54.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment