[SLP] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
09-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 13.72%
YoY- 77.33%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 172,332 188,069 187,614 177,080 176,676 180,131 180,085 -2.89%
PBT 25,336 28,347 28,742 27,376 25,152 24,399 23,290 5.77%
Tax -4,708 -3,094 -4,760 -3,858 -4,472 -5,187 -4,042 10.71%
NP 20,628 25,253 23,982 23,518 20,680 19,212 19,248 4.72%
-
NP to SH 20,628 25,253 23,982 23,518 20,680 11,648 13,373 33.53%
-
Tax Rate 18.58% 10.91% 16.56% 14.09% 17.78% 21.26% 17.36% -
Total Cost 151,704 162,816 163,632 153,562 155,996 160,919 160,837 -3.82%
-
Net Worth 180,667 181,301 178,765 175,278 164,819 145,458 140,353 18.35%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 12,678 14,263 12,678 9,508 - 12,327 10,377 14.29%
Div Payout % 61.46% 56.48% 52.86% 40.43% - 105.83% 77.60% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 180,667 181,301 178,765 175,278 164,819 145,458 140,353 18.35%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.97% 13.43% 12.78% 13.28% 11.71% 10.67% 10.69% -
ROE 11.42% 13.93% 13.42% 13.42% 12.55% 8.01% 9.53% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 54.37 59.34 59.19 55.87 55.74 65.76 69.41 -15.03%
EPS 6.52 7.97 7.56 7.42 6.52 6.24 7.41 -8.18%
DPS 4.00 4.50 4.00 3.00 0.00 4.50 4.00 0.00%
NAPS 0.57 0.572 0.564 0.553 0.52 0.531 0.541 3.54%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 54.37 59.34 59.19 55.87 55.74 56.83 56.82 -2.89%
EPS 6.52 7.97 7.56 7.42 6.52 3.67 4.22 33.68%
DPS 4.00 4.50 4.00 3.00 0.00 3.89 3.27 14.39%
NAPS 0.57 0.572 0.564 0.553 0.52 0.4589 0.4428 18.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.22 1.16 1.12 0.84 1.17 1.82 1.90 -
P/RPS 2.24 1.95 1.89 1.50 2.10 2.77 2.74 -12.57%
P/EPS 18.75 14.56 14.80 11.32 17.93 42.80 36.86 -36.30%
EY 5.33 6.87 6.76 8.83 5.58 2.34 2.71 57.04%
DY 3.28 3.88 3.57 3.57 0.00 2.47 2.11 34.22%
P/NAPS 2.14 2.03 1.99 1.52 2.25 3.43 3.51 -28.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 -
Price 1.28 1.31 1.06 1.06 1.06 1.20 1.85 -
P/RPS 2.35 2.21 1.79 1.90 1.90 1.82 2.67 -8.16%
P/EPS 19.67 16.44 14.01 14.29 16.25 28.22 35.89 -33.05%
EY 5.08 6.08 7.14 7.00 6.16 3.54 2.79 49.16%
DY 3.13 3.44 3.77 2.83 0.00 3.75 2.16 28.08%
P/NAPS 2.25 2.29 1.88 1.92 2.04 2.26 3.42 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment