[SLP] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
03-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 32.93%
YoY- -45.21%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 37,113 42,613 52,171 45,855 40,965 42,661 44,160 -2.85%
PBT 6,291 6,796 7,869 5,440 6,929 11,637 4,069 7.52%
Tax -1,873 -1,136 -1,641 -725 -725 -2,246 -935 12.26%
NP 4,418 5,660 6,228 4,715 6,204 9,391 3,134 5.88%
-
NP to SH 4,418 5,660 6,228 3,399 6,204 9,391 3,134 5.88%
-
Tax Rate 29.77% 16.72% 20.85% 13.33% 10.46% 19.30% 22.98% -
Total Cost 32,695 36,953 45,943 41,140 34,761 33,270 41,026 -3.70%
-
Net Worth 185,421 187,006 178,765 140,353 123,585 110,467 92,292 12.31%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 4,754 4,754 4,754 3,891 3,707 3,706 - -
Div Payout % 107.61% 84.00% 76.34% 114.49% 59.76% 39.47% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 185,421 187,006 178,765 140,353 123,585 110,467 92,292 12.31%
NOSH 316,959 316,959 316,959 316,959 247,171 247,131 246,771 4.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 11.90% 13.28% 11.94% 10.28% 15.14% 22.01% 7.10% -
ROE 2.38% 3.03% 3.48% 2.42% 5.02% 8.50% 3.40% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.71 13.44 16.46 17.68 16.57 17.26 17.90 -6.82%
EPS 1.40 1.78 1.96 1.82 2.51 3.80 1.27 1.63%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 0.00 -
NAPS 0.585 0.59 0.564 0.541 0.50 0.447 0.374 7.73%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.71 13.44 16.46 14.47 12.92 13.46 13.93 -2.84%
EPS 1.40 1.78 1.96 1.07 1.96 2.96 0.99 5.93%
DPS 1.50 1.50 1.50 1.23 1.17 1.17 0.00 -
NAPS 0.585 0.59 0.564 0.4428 0.3899 0.3485 0.2912 12.31%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.91 1.37 1.12 1.90 2.34 1.67 0.64 -
P/RPS 7.77 10.19 6.80 10.75 14.12 9.67 3.58 13.77%
P/EPS 65.29 76.72 57.00 145.02 93.23 43.95 50.39 4.40%
EY 1.53 1.30 1.75 0.69 1.07 2.28 1.98 -4.20%
DY 1.65 1.09 1.34 0.79 0.64 0.90 0.00 -
P/NAPS 1.56 2.32 1.99 3.51 4.68 3.74 1.71 -1.51%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 06/11/20 08/11/19 09/11/18 03/11/17 04/11/16 06/11/15 07/11/14 -
Price 0.925 1.24 1.06 1.85 2.39 1.86 0.74 -
P/RPS 7.90 9.22 6.44 10.47 14.42 10.77 4.14 11.35%
P/EPS 66.36 69.44 53.95 141.20 95.22 48.95 58.27 2.18%
EY 1.51 1.44 1.85 0.71 1.05 2.04 1.72 -2.14%
DY 1.62 1.21 1.42 0.81 0.63 0.81 0.00 -
P/NAPS 1.58 2.10 1.88 3.42 4.78 4.16 1.98 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment