[SKYGATE] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -142.05%
YoY- -107.02%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 36,041 30,568 29,980 46,832 41,713 36,592 37,340 -2.33%
PBT 3,920 3,646 3,968 1,888 2,386 176 2,600 31.45%
Tax -752 -996 -1,104 -2,373 -1,233 -1,358 -1,272 -29.53%
NP 3,168 2,650 2,864 -485 1,153 -1,182 1,328 78.44%
-
NP to SH 3,168 2,650 2,864 -485 1,153 -1,182 1,328 78.44%
-
Tax Rate 19.18% 27.32% 27.82% 125.69% 51.68% 771.59% 48.92% -
Total Cost 32,873 27,918 27,116 47,317 40,560 37,774 36,012 -5.89%
-
Net Worth 253,331 250,316 250,316 250,315 250,315 250,315 253,331 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 253,331 250,316 250,316 250,315 250,315 250,315 253,331 0.00%
NOSH 301,586 301,586 301,586 301,586 301,586 301,585 301,585 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.79% 8.67% 9.55% -1.04% 2.76% -3.23% 3.56% -
ROE 1.25% 1.06% 1.14% -0.19% 0.46% -0.47% 0.52% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.95 10.14 9.94 15.53 13.83 12.13 12.38 -2.32%
EPS 1.05 0.88 0.96 -0.16 0.39 -0.40 0.44 78.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.83 0.83 0.83 0.83 0.84 0.00%
Adjusted Per Share Value based on latest NOSH - 301,586
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.28 9.57 9.38 14.65 13.05 11.45 11.68 -2.29%
EPS 0.99 0.83 0.90 -0.15 0.36 -0.37 0.42 77.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7927 0.7833 0.7833 0.7833 0.7833 0.7833 0.7927 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.34 1.07 0.62 0.345 0.30 0.31 0.265 -
P/RPS 11.21 10.56 6.24 2.22 2.17 2.55 2.14 201.31%
P/EPS 127.56 121.77 65.29 -214.53 78.45 -79.10 60.18 64.93%
EY 0.78 0.82 1.53 -0.47 1.27 -1.26 1.66 -39.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.29 0.75 0.42 0.36 0.37 0.32 192.11%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 22/05/23 27/02/23 21/11/22 17/08/22 24/05/22 -
Price 1.09 1.40 0.655 0.565 0.335 0.33 0.335 -
P/RPS 9.12 13.81 6.59 3.64 2.42 2.72 2.71 124.40%
P/EPS 103.77 159.33 68.97 -351.33 87.60 -84.20 76.08 22.96%
EY 0.96 0.63 1.45 -0.28 1.14 -1.19 1.31 -18.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.69 0.79 0.68 0.40 0.40 0.40 119.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment