[SKYGATE] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -7.47%
YoY- 324.2%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 58,164 37,724 36,041 30,568 29,980 46,832 41,713 24.78%
PBT 6,544 2,484 3,920 3,646 3,968 1,888 2,386 95.81%
Tax -604 -1,360 -752 -996 -1,104 -2,373 -1,233 -37.83%
NP 5,940 1,124 3,168 2,650 2,864 -485 1,153 197.99%
-
NP to SH 5,944 1,124 3,168 2,650 2,864 -485 1,153 198.12%
-
Tax Rate 9.23% 54.75% 19.18% 27.32% 27.82% 125.69% 51.68% -
Total Cost 52,224 36,600 32,873 27,918 27,116 47,317 40,560 18.33%
-
Net Worth 247,998 250,315 253,331 250,316 250,316 250,315 250,315 -0.61%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 247,998 250,315 253,331 250,316 250,316 250,315 250,315 -0.61%
NOSH 301,586 301,586 301,586 301,586 301,586 301,586 301,586 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.21% 2.98% 8.79% 8.67% 9.55% -1.04% 2.76% -
ROE 2.40% 0.45% 1.25% 1.06% 1.14% -0.19% 0.46% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.47 12.51 11.95 10.14 9.94 15.53 13.83 25.58%
EPS 2.00 0.37 1.05 0.88 0.96 -0.16 0.39 197.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.84 0.83 0.83 0.83 0.83 0.00%
Adjusted Per Share Value based on latest NOSH - 301,586
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.20 11.80 11.28 9.57 9.38 14.65 13.05 24.80%
EPS 1.86 0.35 0.99 0.83 0.90 -0.15 0.36 198.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7761 0.7833 0.7927 0.7833 0.7833 0.7833 0.7833 -0.61%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.06 1.21 1.34 1.07 0.62 0.345 0.30 -
P/RPS 5.45 9.67 11.21 10.56 6.24 2.22 2.17 84.66%
P/EPS 53.28 324.66 127.56 121.77 65.29 -214.53 78.45 -22.71%
EY 1.88 0.31 0.78 0.82 1.53 -0.47 1.27 29.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.46 1.60 1.29 0.75 0.42 0.36 132.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 26/02/24 20/11/23 21/08/23 22/05/23 27/02/23 21/11/22 -
Price 0.87 0.895 1.09 1.40 0.655 0.565 0.335 -
P/RPS 4.47 7.16 9.12 13.81 6.59 3.64 2.42 50.48%
P/EPS 43.73 240.14 103.77 159.33 68.97 -351.33 87.60 -37.04%
EY 2.29 0.42 0.96 0.63 1.45 -0.28 1.14 59.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.08 1.30 1.69 0.79 0.68 0.40 90.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment