[BARAKAH] QoQ Annualized Quarter Result on 31-Dec-2017

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- -13.75%
YoY- -1590.97%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 230,668 157,090 77,524 310,936 309,676 258,944 307,368 -17.40%
PBT -53,674 -70,316 -79,248 -216,722 -188,896 -170,022 -12,580 162.82%
Tax -342 -532 -460 -25 -1,632 -3,442 -5,864 -84.93%
NP -54,017 -70,848 -79,708 -216,747 -190,528 -173,464 -18,444 104.56%
-
NP to SH -53,980 -70,818 -79,708 -216,697 -190,494 -173,422 -18,392 104.85%
-
Tax Rate - - - - - - - -
Total Cost 284,685 227,938 157,232 527,683 500,204 432,408 325,812 -8.59%
-
Net Worth 155,116 160,901 178,668 203,342 277,901 334,869 416,201 -48.18%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 155,116 160,901 178,668 203,342 277,901 334,869 416,201 -48.18%
NOSH 826,405 826,405 826,405 826,405 825,366 825,819 821,071 0.43%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -23.42% -45.10% -102.82% -69.71% -61.52% -66.99% -6.00% -
ROE -34.80% -44.01% -44.61% -106.57% -68.55% -51.79% -4.42% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 27.91 19.01 9.38 37.66 37.52 31.36 37.43 -17.75%
EPS -6.53 -8.56 -9.64 -26.25 -23.08 -21.00 -2.24 103.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1947 0.2162 0.2463 0.3367 0.4055 0.5069 -48.40%
Adjusted Per Share Value based on latest NOSH - 826,405
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 23.00 15.66 7.73 31.00 30.88 25.82 30.65 -17.40%
EPS -5.38 -7.06 -7.95 -21.61 -18.99 -17.29 -1.83 105.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1604 0.1781 0.2027 0.2771 0.3339 0.415 -48.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.14 0.13 0.255 0.29 0.485 0.605 0.66 -
P/RPS 0.50 0.68 2.72 0.77 1.29 1.93 1.76 -56.75%
P/EPS -2.14 -1.52 -2.64 -1.10 -2.10 -2.88 -29.46 -82.56%
EY -46.66 -65.92 -37.82 -90.51 -47.59 -34.71 -3.39 473.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 1.18 1.18 1.44 1.49 1.30 -30.67%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 -
Price 0.065 0.145 0.095 0.275 0.40 0.46 0.64 -
P/RPS 0.23 0.76 1.01 0.73 1.07 1.47 1.71 -73.71%
P/EPS -1.00 -1.69 -0.98 -1.05 -1.73 -2.19 -28.57 -89.27%
EY -100.49 -59.10 -101.53 -95.45 -57.70 -45.65 -3.50 835.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.74 0.44 1.12 1.19 1.13 1.26 -57.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment