[HANDAL] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -23.77%
YoY- -223.44%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 25,561 37,462 70,004 41,568 40,000 30,367 38,741 -24.19%
PBT 6,402 25,668 62,200 -40,342 -32,483 -30,761 -13,624 -
Tax 0 0 0 1,684 1,554 1,554 704 -
NP 6,402 25,668 62,200 -38,658 -30,929 -29,207 -12,920 -
-
NP to SH 6,402 25,668 48,380 -33,237 -26,854 -29,209 -11,193 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 19,158 11,794 7,804 80,226 70,929 59,574 51,661 -48.35%
-
Net Worth 40,915 48,073 50,477 51,894 56,037 53,150 73,949 -32.57%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 40,915 48,073 50,477 51,894 56,037 53,150 73,949 -32.57%
NOSH 266,738 240,677 240,677 240,677 240,677 231,091 231,091 10.02%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 25.05% 68.52% 88.85% -93.00% -77.32% -96.18% -33.35% -
ROE 15.65% 53.39% 95.85% -64.05% -47.92% -54.95% -15.14% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.62 15.59 29.12 17.62 17.13 13.14 16.76 -26.20%
EPS 2.67 7.80 20.12 -14.09 -11.50 -12.64 -4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.20 0.21 0.22 0.24 0.23 0.32 -34.38%
Adjusted Per Share Value based on latest NOSH - 240,677
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.22 9.12 17.05 10.12 9.74 7.40 9.43 -24.20%
EPS 1.56 6.25 11.78 -8.09 -6.54 -7.11 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.1171 0.1229 0.1264 0.1365 0.1294 0.1801 -32.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.11 0.145 0.145 0.155 0.13 0.13 0.15 -
P/RPS 1.04 0.93 0.50 0.88 0.76 0.99 0.89 10.93%
P/EPS 4.13 1.36 0.72 -1.10 -1.13 -1.03 -3.10 -
EY 24.18 73.65 138.81 -90.91 -88.47 -97.23 -32.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.69 0.70 0.54 0.57 0.47 24.10%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 30/05/22 -
Price 0.13 0.115 0.155 0.16 0.15 0.135 0.14 -
P/RPS 1.22 0.74 0.53 0.91 0.88 1.03 0.84 28.21%
P/EPS 4.89 1.08 0.77 -1.14 -1.30 -1.07 -2.89 -
EY 20.46 92.86 129.86 -88.07 -76.67 -93.63 -34.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.58 0.74 0.73 0.63 0.59 0.44 43.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment