[HANDAL] YoY TTM Result on 31-Dec-2022

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ--%
YoY- -462.66%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/12/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Revenue 5,482 22,240 0 20,699 65,789 58,214 63,425 -33.48%
PBT -15,998 3,196 0 -33,123 -1,721 -6,623 -1,934 42.16%
Tax 0 0 0 1,156 1,180 996 -2,062 -
NP -15,998 3,196 0 -31,967 -541 -5,627 -3,996 25.98%
-
NP to SH -12,546 3,193 0 -28,099 -2,546 -4,994 -3,985 21.04%
-
Tax Rate - 0.00% - - - - - -
Total Cost 21,480 19,044 0 52,666 66,330 63,841 67,421 -17.34%
-
Net Worth 46,574 43,321 0 51,894 78,570 76,260 95,814 -11.31%
Dividend
31/03/24 31/12/23 30/12/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/12/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Net Worth 46,574 43,321 0 51,894 78,570 76,260 95,814 -11.31%
NOSH 373,310 266,738 233,488 240,677 231,091 231,091 160,000 15.15%
Ratio Analysis
31/03/24 31/12/23 30/12/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
NP Margin -291.83% 14.37% 0.00% -154.44% -0.82% -9.67% -6.30% -
ROE -26.94% 7.37% 0.00% -54.15% -3.24% -6.55% -4.16% -
Per Share
31/03/24 31/12/23 30/12/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
RPS 2.00 8.73 0.00 8.78 28.47 25.19 39.72 -39.20%
EPS -4.58 1.25 0.00 -11.91 -1.10 -2.16 -2.50 10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.00 0.22 0.34 0.33 0.60 -18.94%
Adjusted Per Share Value based on latest NOSH - 240,677
31/03/24 31/12/23 30/12/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
RPS 1.34 5.42 0.00 5.04 16.03 14.19 15.46 -33.45%
EPS -3.06 0.78 0.00 -6.85 -0.62 -1.22 -0.97 21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1135 0.1056 0.00 0.1265 0.1915 0.1858 0.2335 -11.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/12/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Date 29/03/24 29/12/23 30/12/22 30/12/22 30/09/21 31/12/21 30/03/18 -
Price 0.085 0.12 0.155 0.155 0.24 0.20 0.25 -
P/RPS 4.25 1.38 0.00 1.77 0.84 0.79 0.63 37.41%
P/EPS -1.86 9.58 0.00 -1.30 -21.78 -9.25 -10.02 -24.45%
EY -53.88 10.44 0.00 -76.85 -4.59 -10.81 -9.98 32.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.00 0.70 0.71 0.61 0.42 2.94%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/12/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Date 31/05/24 29/02/24 - 28/02/23 26/11/21 28/02/22 16/05/18 -
Price 0.075 0.085 0.00 0.16 0.21 0.17 0.335 -
P/RPS 3.75 0.97 0.00 1.82 0.74 0.67 0.84 28.29%
P/EPS -1.64 6.78 0.00 -1.34 -19.06 -7.87 -13.42 -29.53%
EY -61.06 14.74 0.00 -74.45 -5.25 -12.71 -7.45 41.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.00 0.73 0.62 0.52 0.56 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment