[HANDAL] QoQ Annualized Quarter Result on 30-Dec-2022

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Dec-2022
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 37,462 70,004 41,568 0 40,000 30,367 38,741 -2.65%
PBT 25,668 62,200 -40,342 0 -32,483 -30,761 -13,624 -
Tax 0 0 1,684 0 1,554 1,554 704 -
NP 25,668 62,200 -38,658 0 -30,929 -29,207 -12,920 -
-
NP to SH 25,668 48,380 -33,237 0 -26,854 -29,209 -11,193 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 11,794 7,804 80,226 0 70,929 59,574 51,661 -69.34%
-
Net Worth 48,073 50,477 51,894 0 56,037 53,150 73,949 -29.15%
Dividend
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 48,073 50,477 51,894 0 56,037 53,150 73,949 -29.15%
NOSH 240,677 240,677 240,677 233,488 240,677 231,091 231,091 3.30%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 68.52% 88.85% -93.00% 0.00% -77.32% -96.18% -33.35% -
ROE 53.39% 95.85% -64.05% 0.00% -47.92% -54.95% -15.14% -
Per Share
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.59 29.12 17.62 0.00 17.13 13.14 16.76 -5.62%
EPS 7.80 20.12 -14.09 0.00 -11.50 -12.64 -4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.22 0.00 0.24 0.23 0.32 -31.35%
Adjusted Per Share Value based on latest NOSH - 233,488
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.13 17.06 10.13 0.00 9.75 7.40 9.44 -2.63%
EPS 6.25 11.79 -8.10 0.00 -6.54 -7.12 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1171 0.123 0.1265 0.00 0.1365 0.1295 0.1802 -29.17%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/06/23 31/03/23 30/12/22 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.145 0.145 0.155 0.155 0.13 0.13 0.15 -
P/RPS 0.93 0.50 0.88 0.00 0.76 0.99 0.89 3.58%
P/EPS 1.36 0.72 -1.10 0.00 -1.13 -1.03 -3.10 -
EY 73.65 138.81 -90.91 0.00 -88.47 -97.23 -32.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.70 0.00 0.54 0.57 0.47 40.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/08/23 30/05/23 28/02/23 - 30/11/22 30/08/22 30/05/22 -
Price 0.115 0.155 0.16 0.00 0.15 0.135 0.14 -
P/RPS 0.74 0.53 0.91 0.00 0.88 1.03 0.84 -9.64%
P/EPS 1.08 0.77 -1.14 0.00 -1.30 -1.07 -2.89 -
EY 92.86 129.86 -88.07 0.00 -76.67 -93.63 -34.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.73 0.00 0.63 0.59 0.44 24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment