[DIALOG] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 17.24%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 309,004 297,266 296,936 316,596 309,534 300,694 291,588 -0.05%
PBT 61,144 59,282 58,196 51,701 45,006 42,192 39,444 -0.44%
Tax -19,636 -17,818 -17,332 -14,886 -13,604 -13,228 -13,240 -0.39%
NP 41,508 41,464 40,864 36,815 31,402 28,964 26,204 -0.46%
-
NP to SH 41,508 41,464 40,864 36,815 31,402 28,964 26,204 -0.46%
-
Tax Rate 32.11% 30.06% 29.78% 28.79% 30.23% 31.35% 33.57% -
Total Cost 267,496 255,802 256,072 279,781 278,132 271,730 265,384 -0.00%
-
Net Worth 139,315 131,486 120,512 109,910 99,735 91,555 83,244 -0.52%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 4,586 - - 7,894 - - - -100.00%
Div Payout % 11.05% - - 21.44% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 139,315 131,486 120,512 109,910 99,735 91,555 83,244 -0.52%
NOSH 85,997 61,156 61,173 60,724 60,544 36,205 36,193 -0.87%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.43% 13.95% 13.76% 11.63% 10.15% 9.63% 8.99% -
ROE 29.79% 31.53% 33.91% 33.50% 31.49% 31.64% 31.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 359.32 486.08 485.40 521.37 511.25 830.53 805.64 0.82%
EPS 48.27 67.80 66.80 43.32 51.87 80.00 72.40 0.41%
DPS 5.33 0.00 0.00 13.00 0.00 0.00 0.00 -100.00%
NAPS 1.62 2.15 1.97 1.81 1.6473 2.5288 2.30 0.35%
Adjusted Per Share Value based on latest NOSH - 60,768
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.47 5.27 5.26 5.61 5.48 5.33 5.16 -0.05%
EPS 0.74 0.73 0.72 0.65 0.56 0.51 0.46 -0.48%
DPS 0.08 0.00 0.00 0.14 0.00 0.00 0.00 -100.00%
NAPS 0.0247 0.0233 0.0213 0.0195 0.0177 0.0162 0.0147 -0.52%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.44 0.79 0.83 0.84 1.18 0.00 0.00 -
P/RPS 0.12 0.16 0.17 0.16 0.23 0.00 0.00 -100.00%
P/EPS 0.91 1.17 1.24 1.39 2.28 0.00 0.00 -100.00%
EY 109.70 85.82 80.48 72.17 43.95 0.00 0.00 -100.00%
DY 12.12 0.00 0.00 15.48 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.37 0.42 0.46 0.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/05/01 06/02/01 08/11/00 31/07/00 26/04/00 09/02/00 26/10/99 -
Price 0.44 0.80 0.78 0.89 1.04 1.27 0.00 -
P/RPS 0.12 0.16 0.16 0.17 0.20 0.15 0.00 -100.00%
P/EPS 0.91 1.18 1.17 1.47 2.01 1.59 0.00 -100.00%
EY 109.70 84.75 85.64 68.12 49.87 62.99 0.00 -100.00%
DY 12.12 0.00 0.00 14.61 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.37 0.40 0.49 0.63 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment