[DIALOG] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 56.31%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 231,753 148,633 74,234 316,596 232,151 150,347 72,897 -1.16%
PBT 45,858 29,641 14,549 51,701 33,755 21,096 9,861 -1.54%
Tax -14,727 -8,909 -4,333 -14,886 -10,203 -6,614 -3,310 -1.50%
NP 31,131 20,732 10,216 36,815 23,552 14,482 6,551 -1.56%
-
NP to SH 31,131 20,732 10,216 36,815 23,552 14,482 6,551 -1.56%
-
Tax Rate 32.11% 30.06% 29.78% 28.79% 30.23% 31.35% 33.57% -
Total Cost 200,622 127,901 64,018 279,781 208,599 135,865 66,346 -1.11%
-
Net Worth 139,315 131,486 120,512 109,910 99,735 91,555 83,244 -0.52%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 3,439 - - 7,894 - - - -100.00%
Div Payout % 11.05% - - 21.44% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 139,315 131,486 120,512 109,910 99,735 91,555 83,244 -0.52%
NOSH 85,997 61,156 61,173 60,724 60,544 36,205 36,193 -0.87%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.43% 13.95% 13.76% 11.63% 10.15% 9.63% 8.99% -
ROE 22.35% 15.77% 8.48% 33.50% 23.61% 15.82% 7.87% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 269.49 243.04 121.35 521.37 383.44 415.27 201.41 -0.29%
EPS 36.20 33.90 16.70 43.32 38.90 40.00 18.10 -0.70%
DPS 4.00 0.00 0.00 13.00 0.00 0.00 0.00 -100.00%
NAPS 1.62 2.15 1.97 1.81 1.6473 2.5288 2.30 0.35%
Adjusted Per Share Value based on latest NOSH - 60,768
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.10 2.63 1.31 5.61 4.11 2.66 1.29 -1.16%
EPS 0.55 0.37 0.18 0.65 0.42 0.26 0.12 -1.53%
DPS 0.06 0.00 0.00 0.14 0.00 0.00 0.00 -100.00%
NAPS 0.0247 0.0233 0.0213 0.0195 0.0177 0.0162 0.0147 -0.52%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.44 0.79 0.83 0.84 1.18 0.00 0.00 -
P/RPS 0.16 0.33 0.68 0.16 0.31 0.00 0.00 -100.00%
P/EPS 1.22 2.33 4.97 1.39 3.03 0.00 0.00 -100.00%
EY 82.27 42.91 20.12 72.17 32.97 0.00 0.00 -100.00%
DY 9.09 0.00 0.00 15.48 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.37 0.42 0.46 0.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/05/01 06/02/01 08/11/00 31/07/00 26/04/00 09/02/00 26/10/99 -
Price 0.44 0.80 0.78 0.89 1.04 1.27 0.00 -
P/RPS 0.16 0.33 0.64 0.17 0.27 0.31 0.00 -100.00%
P/EPS 1.22 2.36 4.67 1.47 2.67 3.18 0.00 -100.00%
EY 82.27 42.38 21.41 68.12 37.40 31.50 0.00 -100.00%
DY 9.09 0.00 0.00 14.61 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.37 0.40 0.49 0.63 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment