[DIALOG] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 7.39%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 316,197 314,882 317,933 316,596 311,685 314,335 313,558 -0.00%
PBT 63,804 60,246 56,389 51,701 45,347 42,289 39,484 -0.48%
Tax -19,410 -17,181 -15,909 -14,886 -11,066 -7,977 -4,895 -1.38%
NP 44,394 43,065 40,480 36,815 34,281 34,312 34,589 -0.25%
-
NP to SH 44,394 43,065 40,480 36,815 34,281 34,312 34,589 -0.25%
-
Tax Rate 30.42% 28.52% 28.21% 28.79% 24.40% 18.86% 12.40% -
Total Cost 271,803 271,817 277,453 279,781 277,404 280,023 278,969 0.02%
-
Net Worth 85,942 122,994 61,173 109,990 60,466 72,429 72,386 -0.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 8,299 4,861 4,861 4,861 8,990 8,990 8,990 0.08%
Div Payout % 18.69% 11.29% 12.01% 13.21% 26.23% 26.20% 25.99% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 85,942 122,994 61,173 109,990 60,466 72,429 72,386 -0.17%
NOSH 85,942 61,497 61,173 60,768 60,466 36,214 36,193 -0.87%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.04% 13.68% 12.73% 11.63% 11.00% 10.92% 11.03% -
ROE 51.66% 35.01% 66.17% 33.47% 56.69% 47.37% 47.78% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 367.92 512.03 519.72 520.99 515.47 867.98 866.34 0.87%
EPS 51.66 70.03 66.17 60.58 56.69 94.75 95.57 0.62%
DPS 9.66 8.00 7.95 8.00 14.87 24.83 24.84 0.96%
NAPS 1.00 2.00 1.00 1.81 1.00 2.00 2.00 0.70%
Adjusted Per Share Value based on latest NOSH - 60,768
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.60 5.58 5.63 5.61 5.52 5.57 5.55 -0.00%
EPS 0.79 0.76 0.72 0.65 0.61 0.61 0.61 -0.26%
DPS 0.15 0.09 0.09 0.09 0.16 0.16 0.16 0.06%
NAPS 0.0152 0.0218 0.0108 0.0195 0.0107 0.0128 0.0128 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.44 0.79 0.83 0.84 1.18 0.00 0.00 -
P/RPS 0.12 0.15 0.16 0.16 0.23 0.00 0.00 -100.00%
P/EPS 0.85 1.13 1.25 1.39 2.08 0.00 0.00 -100.00%
EY 117.40 88.64 79.73 72.12 48.05 0.00 0.00 -100.00%
DY 21.95 10.13 9.57 9.52 12.60 0.00 0.00 -100.00%
P/NAPS 0.44 0.40 0.83 0.46 1.18 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/05/01 06/02/01 08/11/00 31/07/00 - - - -
Price 0.44 0.80 0.78 0.89 0.00 0.00 0.00 -
P/RPS 0.12 0.16 0.15 0.17 0.00 0.00 0.00 -100.00%
P/EPS 0.85 1.14 1.18 1.47 0.00 0.00 0.00 -100.00%
EY 117.40 87.53 84.84 68.07 0.00 0.00 0.00 -100.00%
DY 21.95 10.00 10.19 8.99 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.40 0.78 0.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment