[TOMYPAK] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 80.7%
YoY- 54.44%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 185,064 154,285 156,593 160,872 130,436 158,061 151,866 14.07%
PBT 6,572 -483 -977 -5,040 -26,160 -11,811 -15,393 -
Tax 0 -60 -12 -12 -16 -12 -10 -
NP 6,572 -543 -989 -5,052 -26,176 -11,823 -15,404 -
-
NP to SH 6,196 -619 -1,026 -5,052 -26,176 -11,812 -15,390 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 178,492 154,828 157,582 165,924 156,612 169,884 167,270 4.41%
-
Net Worth 189,450 189,444 186,702 179,808 175,609 180,107 180,138 3.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 189,450 189,444 186,702 179,808 175,609 180,107 180,138 3.41%
NOSH 430,571 430,552 429,382 420,359 420,359 420,063 419,864 1.69%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.55% -0.35% -0.63% -3.14% -20.07% -7.48% -10.14% -
ROE 3.27% -0.33% -0.55% -2.81% -14.91% -6.56% -8.54% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 42.98 35.83 36.90 38.47 31.20 37.74 36.25 12.01%
EPS 1.44 -0.15 -0.24 -1.20 -6.28 -2.82 -3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.44 0.43 0.42 0.43 0.43 1.54%
Adjusted Per Share Value based on latest NOSH - 420,359
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 43.39 36.17 36.71 37.71 30.58 37.06 35.60 14.08%
EPS 1.45 -0.15 -0.24 -1.18 -6.14 -2.77 -3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4441 0.4441 0.4377 0.4215 0.4117 0.4222 0.4223 3.40%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.605 0.73 0.71 0.465 0.345 0.50 0.505 -
P/RPS 1.41 2.04 1.92 1.21 1.11 1.32 1.39 0.95%
P/EPS 42.04 -507.76 -293.45 -38.49 -5.51 -17.73 -13.75 -
EY 2.38 -0.20 -0.34 -2.60 -18.15 -5.64 -7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.66 1.61 1.08 0.82 1.16 1.17 11.62%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 25/11/20 18/08/20 29/06/20 28/02/20 28/11/19 -
Price 0.56 0.71 0.855 0.81 0.45 0.465 0.52 -
P/RPS 1.30 1.98 2.32 2.11 1.44 1.23 1.43 -6.15%
P/EPS 38.92 -493.85 -353.37 -67.04 -7.19 -16.49 -14.15 -
EY 2.57 -0.20 -0.28 -1.49 -13.91 -6.06 -7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.61 1.94 1.88 1.07 1.08 1.21 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment