[TOMYPAK] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 43.23%
YoY- -18.77%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 167,402 153,745 160,976 162,509 156,282 158,061 149,989 7.58%
PBT 7,700 -483 -999 -7,346 -14,782 -11,811 -20,149 -
Tax -56 -60 -13 -1,439 -707 -12 4,475 -
NP 7,644 -543 -1,012 -8,785 -15,489 -11,823 -15,674 -
-
NP to SH 7,474 -619 -1,039 -8,794 -15,490 -11,812 -15,656 -
-
Tax Rate 0.73% - - - - - - -
Total Cost 159,758 154,288 161,988 171,294 171,771 169,884 165,663 -2.38%
-
Net Worth 189,450 189,444 186,702 179,808 175,609 180,107 180,138 3.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 189,450 189,444 186,702 179,808 175,609 180,107 180,138 3.41%
NOSH 430,571 430,552 429,382 420,359 420,359 420,063 419,864 1.69%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.57% -0.35% -0.63% -5.41% -9.91% -7.48% -10.45% -
ROE 3.95% -0.33% -0.56% -4.89% -8.82% -6.56% -8.69% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 38.88 35.71 37.94 38.86 37.38 37.74 35.80 5.65%
EPS 1.74 -0.14 -0.24 -2.10 -3.70 -2.82 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.44 0.43 0.42 0.43 0.43 1.54%
Adjusted Per Share Value based on latest NOSH - 420,359
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.24 36.04 37.74 38.10 36.64 37.06 35.16 7.58%
EPS 1.75 -0.15 -0.24 -2.06 -3.63 -2.77 -3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4441 0.4441 0.4377 0.4215 0.4117 0.4222 0.4223 3.40%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.605 0.73 0.71 0.465 0.345 0.50 0.505 -
P/RPS 1.56 2.04 1.87 1.20 0.92 1.32 1.41 6.96%
P/EPS 34.85 -507.76 -289.96 -22.11 -9.31 -17.73 -13.51 -
EY 2.87 -0.20 -0.34 -4.52 -10.74 -5.64 -7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.66 1.61 1.08 0.82 1.16 1.17 11.62%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 25/11/20 18/08/20 29/06/20 28/02/20 28/11/19 -
Price 0.56 0.71 0.855 0.81 0.45 0.465 0.52 -
P/RPS 1.44 1.99 2.25 2.08 1.20 1.23 1.45 -0.45%
P/EPS 32.26 -493.85 -349.18 -38.52 -12.15 -16.49 -13.91 -
EY 3.10 -0.20 -0.29 -2.60 -8.23 -6.06 -7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.61 1.94 1.88 1.07 1.08 1.21 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment