[SCOMIEN] QoQ Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 100.44%
YoY- 100.25%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 238,321 249,788 244,538 193,588 236,894 251,668 221,702 4.94%
PBT -2,048 -574 -602 224 -34,643 -45,321 -49,576 -88.07%
Tax 2,426 837 1,156 -56 -3,115 -378 -358 -
NP 378 262 554 168 -37,758 -45,700 -49,934 -
-
NP to SH 378 262 554 168 -37,758 -45,700 -49,934 -
-
Tax Rate - - - 25.00% - - - -
Total Cost 237,943 249,525 243,984 193,420 274,652 297,368 271,636 -8.45%
-
Net Worth 271,472 259,382 273,537 327,599 266,805 273,652 280,451 -2.14%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 271,472 259,382 273,537 327,599 266,805 273,652 280,451 -2.14%
NOSH 343,636 328,332 346,250 420,000 337,728 342,065 342,013 0.31%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.16% 0.11% 0.23% 0.09% -15.94% -18.16% -22.52% -
ROE 0.14% 0.10% 0.20% 0.05% -14.15% -16.70% -17.80% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 69.35 76.08 70.62 46.09 70.14 73.57 64.82 4.61%
EPS 0.11 0.08 0.16 0.04 -11.18 -13.36 -14.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.78 0.79 0.80 0.82 -2.45%
Adjusted Per Share Value based on latest NOSH - 420,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 69.65 73.00 71.47 56.58 69.23 73.55 64.79 4.94%
EPS 0.11 0.08 0.16 0.05 -11.03 -13.36 -14.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7934 0.758 0.7994 0.9574 0.7797 0.7997 0.8196 -2.14%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.345 0.325 0.43 0.375 0.415 0.38 0.46 -
P/RPS 0.50 0.43 0.61 0.81 0.59 0.52 0.71 -20.86%
P/EPS 313.64 406.25 268.75 937.50 -3.71 -2.84 -3.15 -
EY 0.32 0.25 0.37 0.11 -26.94 -35.16 -31.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.54 0.48 0.53 0.48 0.56 -14.86%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 24/02/15 20/11/14 21/08/14 30/05/14 18/02/14 20/11/13 -
Price 0.35 0.38 0.37 0.385 0.385 0.475 0.46 -
P/RPS 0.50 0.50 0.52 0.84 0.55 0.65 0.71 -20.86%
P/EPS 318.18 475.00 231.25 962.50 -3.44 -3.56 -3.15 -
EY 0.31 0.21 0.43 0.10 -29.04 -28.13 -31.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.47 0.49 0.49 0.59 0.56 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment