[SCOMIEN] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 101.21%
YoY- 100.25%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 50,980 65,072 73,872 48,397 48,143 77,900 54,229 -4.03%
PBT -1,617 -130 -357 56 -652 -9,203 -8,379 -66.63%
Tax 1,798 50 592 -14 -2,831 -106 -108 -
NP 181 -80 235 42 -3,483 -9,309 -8,487 -
-
NP to SH 181 -80 235 42 -3,483 -9,309 -8,487 -
-
Tax Rate - - - 25.00% - - - -
Total Cost 50,799 65,152 73,637 48,355 51,626 87,209 62,716 -13.11%
-
Net Worth 285,980 316,000 265,214 327,599 382,162 273,794 280,618 1.27%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 285,980 316,000 265,214 327,599 382,162 273,794 280,618 1.27%
NOSH 361,999 400,000 335,714 420,000 483,749 342,242 342,217 3.82%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.36% -0.12% 0.32% 0.09% -7.23% -11.95% -15.65% -
ROE 0.06% -0.03% 0.09% 0.01% -0.91% -3.40% -3.02% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.08 16.27 22.00 11.52 9.95 22.76 15.85 -7.59%
EPS 0.05 -0.02 0.07 0.01 -0.72 -2.72 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.78 0.79 0.80 0.82 -2.45%
Adjusted Per Share Value based on latest NOSH - 420,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.90 19.02 21.59 14.14 14.07 22.77 15.85 -4.04%
EPS 0.05 -0.02 0.07 0.01 -1.02 -2.72 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8358 0.9235 0.7751 0.9574 1.1169 0.8002 0.8201 1.27%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.345 0.325 0.43 0.375 0.415 0.38 0.46 -
P/RPS 2.45 2.00 1.95 3.25 4.17 1.67 2.90 -10.64%
P/EPS 690.00 -1,625.00 614.29 3,750.00 -57.64 -13.97 -18.55 -
EY 0.14 -0.06 0.16 0.03 -1.73 -7.16 -5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.54 0.48 0.53 0.48 0.56 -14.86%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 24/02/15 20/11/14 21/08/14 30/05/14 18/02/14 20/11/13 -
Price 0.35 0.38 0.37 0.385 0.385 0.475 0.46 -
P/RPS 2.49 2.34 1.68 3.34 3.87 2.09 2.90 -9.67%
P/EPS 700.00 -1,900.00 528.57 3,850.00 -53.47 -17.46 -18.55 -
EY 0.14 -0.05 0.19 0.03 -1.87 -5.73 -5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.47 0.49 0.49 0.59 0.56 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment