[SCOMIEN] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 43.75%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 238,321 235,484 248,312 228,669 236,895 260,872 301,255 -14.47%
PBT -2,048 -1,083 -10,156 -18,178 -34,642 -37,715 -30,848 -83.63%
Tax 2,426 -2,203 -2,359 -3,059 -3,116 311 -563 -
NP 378 -3,286 -12,515 -21,237 -37,758 -37,404 -31,411 -
-
NP to SH 378 -3,286 -12,515 -21,237 -37,758 -37,404 -31,411 -
-
Tax Rate - - - - - - - -
Total Cost 237,943 238,770 260,827 249,906 274,653 298,276 332,666 -20.03%
-
Net Worth 285,980 316,000 265,214 327,599 382,162 273,794 280,618 1.27%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 285,980 316,000 265,214 327,599 382,162 273,794 280,618 1.27%
NOSH 361,999 400,000 335,714 420,000 483,749 342,242 342,217 3.82%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.16% -1.40% -5.04% -9.29% -15.94% -14.34% -10.43% -
ROE 0.13% -1.04% -4.72% -6.48% -9.88% -13.66% -11.19% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 65.83 58.87 73.97 54.45 48.97 76.22 88.03 -17.62%
EPS 0.10 -0.82 -3.73 -5.06 -7.81 -10.93 -9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.78 0.79 0.80 0.82 -2.45%
Adjusted Per Share Value based on latest NOSH - 420,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 69.65 68.82 72.57 66.83 69.23 76.24 88.04 -14.47%
EPS 0.11 -0.96 -3.66 -6.21 -11.03 -10.93 -9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8358 0.9235 0.7751 0.9574 1.1169 0.8002 0.8201 1.27%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.345 0.325 0.43 0.375 0.415 0.38 0.46 -
P/RPS 0.52 0.55 0.58 0.69 0.85 0.50 0.52 0.00%
P/EPS 330.40 -39.56 -11.53 -7.42 -5.32 -3.48 -5.01 -
EY 0.30 -2.53 -8.67 -13.48 -18.81 -28.76 -19.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.54 0.48 0.53 0.48 0.56 -14.86%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 24/02/15 20/11/14 21/08/14 30/05/14 18/02/14 20/11/13 -
Price 0.35 0.38 0.37 0.385 0.385 0.475 0.46 -
P/RPS 0.53 0.65 0.50 0.71 0.79 0.62 0.52 1.27%
P/EPS 335.19 -46.26 -9.93 -7.61 -4.93 -4.35 -5.01 -
EY 0.30 -2.16 -10.08 -13.13 -20.27 -23.01 -19.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.47 0.49 0.49 0.59 0.56 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment