[SCOMIEN] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -183.44%
YoY- -4169.48%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 132,330 181,280 162,880 158,150 127,080 131,888 174,548 -16.84%
PBT -61,438 -52,600 -11,645 857 -4,834 2,344 -11,880 198.75%
Tax -1,120 -3,396 -8,111 -321 -420 -968 10,037 -
NP -62,558 -55,996 -19,756 536 -5,254 1,376 -1,843 946.10%
-
NP to SH -62,558 -55,996 -19,756 536 -5,254 1,376 -1,843 946.10%
-
Tax Rate - - - 37.46% - 41.30% - -
Total Cost 194,888 237,276 182,636 157,614 132,334 130,512 176,391 6.86%
-
Net Worth 215,363 236,168 256,349 277,084 272,935 278,639 266,211 -13.16%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 215,363 236,168 256,349 277,084 272,935 278,639 266,211 -13.16%
NOSH 341,847 342,273 341,799 342,080 341,168 343,999 341,296 0.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -47.27% -30.89% -12.13% 0.34% -4.13% 1.04% -1.06% -
ROE -29.05% -23.71% -7.71% 0.19% -1.93% 0.49% -0.69% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 38.71 52.96 47.65 46.23 37.25 38.34 51.14 -16.92%
EPS -18.30 -16.36 -5.78 0.16 -1.54 0.40 -0.54 944.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.69 0.75 0.81 0.80 0.81 0.78 -13.25%
Adjusted Per Share Value based on latest NOSH - 342,273
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 38.67 52.98 47.60 46.22 37.14 38.54 51.01 -16.84%
EPS -18.28 -16.36 -5.77 0.16 -1.54 0.40 -0.54 944.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6294 0.6902 0.7492 0.8098 0.7976 0.8143 0.778 -13.16%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.31 0.28 0.41 0.16 0.145 0.235 0.235 -
P/RPS 0.80 0.53 0.86 0.35 0.39 0.61 0.46 44.56%
P/EPS -1.69 -1.71 -7.09 102.11 -9.42 58.75 -43.52 -88.50%
EY -59.03 -58.43 -14.10 0.98 -10.62 1.70 -2.30 768.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.55 0.20 0.18 0.29 0.30 38.65%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 24/02/17 28/11/16 11/08/16 31/05/16 -
Price 0.265 0.255 0.255 0.39 0.185 0.185 0.23 -
P/RPS 0.68 0.48 0.54 0.84 0.50 0.48 0.45 31.65%
P/EPS -1.45 -1.56 -4.41 248.90 -12.01 46.25 -42.59 -89.47%
EY -69.06 -64.16 -22.67 0.40 -8.32 2.16 -2.35 850.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.34 0.48 0.23 0.23 0.29 27.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment