[SCOMIEN] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 30.55%
YoY- -4169.48%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 20,845 45,320 44,267 55,073 30,568 32,972 35,671 -30.08%
PBT -17,569 -13,150 -12,288 3,060 -3,003 586 -17,287 1.08%
Tax 289 -849 -7,870 -31 32 -242 10,555 -90.89%
NP -17,280 -13,999 -20,158 3,029 -2,971 344 -6,732 87.36%
-
NP to SH -17,280 -13,999 -20,158 3,029 -2,971 344 -6,732 87.36%
-
Tax Rate - - - 1.01% - 41.30% - -
Total Cost 38,125 59,319 64,425 52,044 33,539 32,628 42,403 -6.83%
-
Net Worth 215,572 236,168 256,680 277,084 273,195 278,639 266,546 -13.18%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 215,572 236,168 256,680 277,084 273,195 278,639 266,546 -13.18%
NOSH 342,178 342,273 342,241 342,080 341,494 343,999 341,725 0.08%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -82.90% -30.89% -45.54% 5.50% -9.72% 1.04% -18.87% -
ROE -8.02% -5.93% -7.85% 1.09% -1.09% 0.12% -2.53% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.09 13.24 12.93 16.10 8.95 9.58 10.44 -30.16%
EPS -5.05 -4.09 -5.89 0.89 -0.87 0.10 -1.97 87.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.69 0.75 0.81 0.80 0.81 0.78 -13.25%
Adjusted Per Share Value based on latest NOSH - 342,273
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.09 13.24 12.94 16.09 8.93 9.64 10.42 -30.07%
EPS -5.05 -4.09 -5.89 0.89 -0.87 0.10 -1.97 87.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.6902 0.7501 0.8098 0.7984 0.8143 0.779 -13.18%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.31 0.28 0.41 0.16 0.145 0.235 0.235 -
P/RPS 5.09 2.11 3.17 0.99 1.62 2.45 2.25 72.24%
P/EPS -6.14 -6.85 -6.96 18.07 -16.67 235.00 -11.93 -35.75%
EY -16.29 -14.61 -14.37 5.53 -6.00 0.43 -8.38 55.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.55 0.20 0.18 0.29 0.30 38.65%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 24/02/17 28/11/16 11/08/16 31/05/16 -
Price 0.265 0.255 0.255 0.39 0.185 0.185 0.23 -
P/RPS 4.35 1.93 1.97 2.42 2.07 1.93 2.20 57.46%
P/EPS -5.25 -6.23 -4.33 44.04 -21.26 185.00 -11.68 -41.29%
EY -19.06 -16.04 -23.10 2.27 -4.70 0.54 -8.57 70.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.34 0.48 0.23 0.23 0.29 27.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment