[TIENWAH] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -52.85%
YoY- 31.97%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 145,880 133,654 137,996 131,320 128,432 141,355 150,849 -2.21%
PBT 19,496 16,595 14,204 10,422 15,248 12,464 10,718 49.06%
Tax -9,440 -8,108 -6,768 -6,748 -7,456 -6,979 -8,090 10.84%
NP 10,056 8,487 7,436 3,674 7,792 5,485 2,628 144.84%
-
NP to SH 10,056 8,487 7,436 3,674 7,792 5,485 2,628 144.84%
-
Tax Rate 48.42% 48.86% 47.65% 64.75% 48.90% 55.99% 75.48% -
Total Cost 135,824 125,167 130,560 127,646 120,640 135,870 148,221 -5.66%
-
Net Worth 99,693 97,593 94,983 91,412 91,772 89,240 82,781 13.20%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,178 - - - - - -
Div Payout % - 25.67% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 99,693 97,593 94,983 91,412 91,772 89,240 82,781 13.20%
NOSH 43,344 43,568 43,570 43,738 43,288 43,531 43,800 -0.69%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.89% 6.35% 5.39% 2.80% 6.07% 3.88% 1.74% -
ROE 10.09% 8.70% 7.83% 4.02% 8.49% 6.15% 3.17% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 336.56 306.77 316.72 300.24 296.69 324.72 344.40 -1.52%
EPS 23.20 19.44 17.07 8.40 18.00 12.60 6.00 146.55%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.24 2.18 2.09 2.12 2.05 1.89 13.99%
Adjusted Per Share Value based on latest NOSH - 36,999
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 100.79 92.34 95.34 90.73 88.73 97.66 104.22 -2.20%
EPS 6.95 5.86 5.14 2.54 5.38 3.79 1.82 144.51%
DPS 0.00 1.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6888 0.6743 0.6562 0.6316 0.634 0.6165 0.5719 13.21%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.08 1.20 1.38 1.39 1.40 1.10 1.24 -
P/RPS 0.62 0.39 0.44 0.46 0.47 0.34 0.36 43.72%
P/EPS 8.97 6.16 8.09 16.55 7.78 8.73 20.67 -42.70%
EY 11.15 16.23 12.37 6.04 12.86 11.45 4.84 74.51%
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.54 0.63 0.67 0.66 0.54 0.66 22.99%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 28/02/03 21/11/02 13/08/02 23/05/02 28/02/02 30/11/01 -
Price 1.88 1.42 1.02 1.40 1.45 1.40 1.35 -
P/RPS 0.56 0.46 0.32 0.47 0.49 0.43 0.39 27.30%
P/EPS 8.10 7.29 5.98 16.67 8.06 11.11 22.50 -49.42%
EY 12.34 13.72 16.73 6.00 12.41 9.00 4.44 97.79%
DY 0.00 3.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.63 0.47 0.67 0.68 0.68 0.71 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment