[TIENWAH] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -5.7%
YoY- 31.97%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 36,470 133,654 103,497 65,660 32,108 141,355 113,137 -53.01%
PBT 4,874 16,595 10,653 5,211 3,812 12,464 8,039 -28.38%
Tax -2,360 -8,108 -5,076 -3,374 -1,864 -6,979 -6,068 -46.74%
NP 2,514 8,487 5,577 1,837 1,948 5,485 1,971 17.62%
-
NP to SH 2,514 8,487 5,577 1,837 1,948 5,485 1,971 17.62%
-
Tax Rate 48.42% 48.86% 47.65% 64.75% 48.90% 55.99% 75.48% -
Total Cost 33,956 125,167 97,920 63,823 30,160 135,870 111,166 -54.67%
-
Net Worth 99,693 97,593 94,983 91,412 91,772 89,240 82,781 13.20%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,178 - - - - - -
Div Payout % - 25.67% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 99,693 97,593 94,983 91,412 91,772 89,240 82,781 13.20%
NOSH 43,344 43,568 43,570 43,738 43,288 43,531 43,800 -0.69%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.89% 6.35% 5.39% 2.80% 6.07% 3.88% 1.74% -
ROE 2.52% 8.70% 5.87% 2.01% 2.12% 6.15% 2.38% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 84.14 306.77 237.54 150.12 74.17 324.72 258.30 -52.68%
EPS 5.80 19.44 12.80 4.20 4.50 12.60 4.50 18.45%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.24 2.18 2.09 2.12 2.05 1.89 13.99%
Adjusted Per Share Value based on latest NOSH - 36,999
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 25.20 92.34 71.50 45.36 22.18 97.66 78.16 -53.01%
EPS 1.74 5.86 3.85 1.27 1.35 3.79 1.36 17.87%
DPS 0.00 1.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6888 0.6743 0.6562 0.6316 0.634 0.6165 0.5719 13.21%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.08 1.20 1.38 1.39 1.40 1.10 1.24 -
P/RPS 2.47 0.39 0.58 0.93 1.89 0.34 0.48 198.35%
P/EPS 35.86 6.16 10.78 33.10 31.11 8.73 27.56 19.20%
EY 2.79 16.23 9.28 3.02 3.21 11.45 3.63 -16.10%
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.54 0.63 0.67 0.66 0.54 0.66 22.99%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 28/02/03 21/11/02 13/08/02 23/05/02 28/02/02 30/11/01 -
Price 1.88 1.42 1.02 1.40 1.45 1.40 1.35 -
P/RPS 2.23 0.46 0.43 0.93 1.95 0.43 0.52 164.19%
P/EPS 32.41 7.29 7.97 33.33 32.22 11.11 30.00 5.29%
EY 3.09 13.72 12.55 3.00 3.10 9.00 3.33 -4.86%
DY 0.00 3.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.63 0.47 0.67 0.68 0.68 0.71 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment