[TIENWAH] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 131,715 146,378 136,891 35,501 -1.34%
PBT 15,078 11,598 6,765 3,309 -1.55%
Tax -5,987 -8,522 -3,547 -932 -1.89%
NP 9,091 3,076 3,218 2,377 -1.37%
-
NP to SH 9,091 3,076 2,443 2,377 -1.37%
-
Tax Rate 39.71% 73.48% 52.43% 28.17% -
Total Cost 122,624 143,302 133,673 33,124 -1.33%
-
Net Worth 94,804 80,269 79,514 78,152 -0.19%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,084 890 720 - -100.00%
Div Payout % 11.93% 28.94% 29.47% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 94,804 80,269 79,514 78,152 -0.19%
NOSH 43,488 42,470 36,142 36,015 -0.19%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.90% 2.10% 2.35% 6.70% -
ROE 9.59% 3.83% 3.07% 3.04% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 302.87 344.66 378.75 98.57 -1.14%
EPS 20.90 7.24 6.76 6.60 -1.18%
DPS 2.49 2.10 1.99 0.00 -100.00%
NAPS 2.18 1.89 2.20 2.17 -0.00%
Adjusted Per Share Value based on latest NOSH - 36,015
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 91.00 101.13 94.58 24.53 -1.34%
EPS 6.28 2.13 1.69 1.64 -1.37%
DPS 0.75 0.62 0.50 0.00 -100.00%
NAPS 0.655 0.5546 0.5493 0.5399 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.38 1.24 1.99 0.00 -
P/RPS 0.46 0.36 0.53 0.00 -100.00%
P/EPS 6.60 17.12 29.44 0.00 -100.00%
EY 15.15 5.84 3.40 0.00 -100.00%
DY 1.81 1.69 1.00 0.00 -100.00%
P/NAPS 0.63 0.66 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/02 30/11/01 27/11/00 - -
Price 1.02 1.35 1.88 0.00 -
P/RPS 0.34 0.39 0.50 0.00 -100.00%
P/EPS 4.88 18.64 27.81 0.00 -100.00%
EY 20.49 5.36 3.60 0.00 -100.00%
DY 2.45 1.55 1.06 0.00 -100.00%
P/NAPS 0.47 0.71 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment