[TIENWAH] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 134,220 96,343 67,951 35,501 0 -100.00%
PBT 6,897 4,135 3,448 3,309 0 -100.00%
Tax -3,073 -1,758 -1,071 -932 0 -100.00%
NP 3,824 2,377 2,377 2,377 0 -100.00%
-
NP to SH 3,049 1,602 1,657 2,377 0 -100.00%
-
Tax Rate 44.56% 42.52% 31.06% 28.17% - -
Total Cost 130,396 93,966 65,574 33,124 0 -100.00%
-
Net Worth 78,138 58,299 76,319 78,152 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 720 720 720 - - -100.00%
Div Payout % 23.61% 44.94% 43.45% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 78,138 58,299 76,319 78,152 0 -100.00%
NOSH 36,175 27,499 36,000 36,015 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.85% 2.47% 3.50% 6.70% 0.00% -
ROE 3.90% 2.75% 2.17% 3.04% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 371.03 350.34 188.75 98.57 0.00 -100.00%
EPS 8.43 5.83 4.60 6.60 0.00 -100.00%
DPS 1.99 2.62 2.00 0.00 0.00 -100.00%
NAPS 2.16 2.12 2.12 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,015
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 92.73 66.56 46.95 24.53 0.00 -100.00%
EPS 2.11 1.11 1.14 1.64 0.00 -100.00%
DPS 0.50 0.50 0.50 0.00 0.00 -100.00%
NAPS 0.5398 0.4028 0.5273 0.5399 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.27 2.75 0.00 0.00 0.00 -
P/RPS 0.61 0.78 0.00 0.00 0.00 -100.00%
P/EPS 26.93 47.21 0.00 0.00 0.00 -100.00%
EY 3.71 2.12 0.00 0.00 0.00 -100.00%
DY 0.88 0.95 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/08/00 - - - - -
Price 2.21 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.22 0.00 0.00 0.00 0.00 -100.00%
EY 3.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment