[GLBHD] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 159.58%
YoY- 495.22%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 580 5,736 6,786 2,500 0 4,260 5,680 -78.12%
PBT -13,600 -19,731 -6,405 6,830 -11,004 1,668 -1,826 280.91%
Tax -396 -1,262 -2,598 -2,964 -1,072 -238 -1,210 -52.47%
NP -13,996 -20,993 -9,004 3,866 -12,076 1,430 -3,037 176.67%
-
NP to SH -12,560 -14,953 -6,789 6,118 -10,268 2,630 -2,161 222.91%
-
Tax Rate - - - 43.40% - 14.27% - -
Total Cost 14,576 26,729 15,790 -1,366 12,076 2,830 8,717 40.83%
-
Net Worth 446,209 456,936 465,517 482,679 486,092 492,637 494,798 -6.65%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - 8,603 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 446,209 456,936 465,517 482,679 486,092 492,637 494,798 -6.65%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -2,413.10% -365.99% -132.67% 154.64% 0.00% 33.57% -53.47% -
ROE -2.81% -3.27% -1.46% 1.27% -2.11% 0.53% -0.44% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.27 2.67 3.16 1.17 0.00 1.97 2.63 -78.04%
EPS -5.84 -6.85 -3.17 2.84 -4.76 1.22 -1.00 223.94%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.08 2.13 2.17 2.25 2.26 2.28 2.29 -6.20%
Adjusted Per Share Value based on latest NOSH - 222,912
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.27 2.66 3.14 1.16 0.00 1.97 2.63 -78.04%
EPS -5.82 -6.92 -3.14 2.83 -4.75 1.22 -1.00 223.20%
DPS 0.00 0.00 0.00 0.00 3.98 0.00 0.00 -
NAPS 2.0663 2.116 2.1557 2.2352 2.251 2.2813 2.2913 -6.65%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.45 0.46 0.53 0.59 0.585 0.605 0.635 -
P/RPS 166.44 17.20 16.75 50.63 0.00 30.69 24.16 261.62%
P/EPS -7.69 -6.60 -16.75 20.69 -12.25 49.70 -63.48 -75.48%
EY -13.01 -15.15 -5.97 4.83 -8.16 2.01 -1.58 307.24%
DY 0.00 0.00 0.00 0.00 6.84 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.26 0.26 0.27 0.28 -14.83%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 24/08/18 23/05/18 27/02/18 24/11/17 24/08/17 26/05/17 -
Price 0.43 0.46 0.515 0.56 0.595 0.575 0.63 -
P/RPS 159.04 17.20 16.28 48.05 0.00 29.16 23.97 252.68%
P/EPS -7.34 -6.60 -16.27 19.64 -12.46 47.24 -62.98 -76.10%
EY -13.62 -15.15 -6.15 5.09 -8.02 2.12 -1.59 318.10%
DY 0.00 0.00 0.00 0.00 6.72 0.00 0.00 -
P/NAPS 0.21 0.22 0.24 0.25 0.26 0.25 0.28 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment