[GLBHD] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -39.62%
YoY- -101.89%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,500 0 4,260 5,680 6,320 8,240 8,881 -56.94%
PBT 6,830 -11,004 1,668 -1,826 -768 -16 77,278 -80.07%
Tax -2,964 -1,072 -238 -1,210 -1,444 -920 -8,261 -49.41%
NP 3,866 -12,076 1,430 -3,037 -2,212 -936 69,017 -85.28%
-
NP to SH 6,118 -10,268 2,630 -2,161 -1,548 -412 70,077 -80.23%
-
Tax Rate 43.40% - 14.27% - - - 10.69% -
Total Cost -1,366 12,076 2,830 8,717 8,532 9,176 -60,136 -91.92%
-
Net Worth 482,679 486,092 492,637 494,798 497,365 434,659 646,630 -17.66%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 8,603 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 482,679 486,092 492,637 494,798 497,365 434,659 646,630 -17.66%
NOSH 222,912 222,912 222,912 222,912 222,912 205,999 216,264 2.03%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 154.64% 0.00% 33.57% -53.47% -35.00% -11.36% 777.13% -
ROE 1.27% -2.11% 0.53% -0.44% -0.31% -0.09% 10.84% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.17 0.00 1.97 2.63 2.92 4.00 4.11 -56.62%
EPS 2.84 -4.76 1.22 -1.00 -0.72 -0.20 32.40 -80.17%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.26 2.28 2.29 2.30 2.11 2.99 -17.22%
Adjusted Per Share Value based on latest NOSH - 222,912
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.12 0.00 1.91 2.55 2.84 3.70 3.98 -56.95%
EPS 2.74 -4.61 1.18 -0.97 -0.69 -0.18 31.44 -80.25%
DPS 0.00 3.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1653 2.1806 2.21 2.2197 2.2312 1.9499 2.9008 -17.66%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.59 0.585 0.605 0.635 0.61 0.515 0.565 -
P/RPS 50.63 0.00 30.69 24.16 20.87 12.88 13.76 137.77%
P/EPS 20.69 -12.25 49.70 -63.48 -85.21 -257.50 1.74 418.61%
EY 4.83 -8.16 2.01 -1.58 -1.17 -0.39 57.35 -80.69%
DY 0.00 6.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.27 0.28 0.27 0.24 0.19 23.18%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 24/08/17 26/05/17 24/02/17 21/11/16 29/08/16 -
Price 0.56 0.595 0.575 0.63 0.60 0.635 0.515 -
P/RPS 48.05 0.00 29.16 23.97 20.53 15.88 12.54 144.26%
P/EPS 19.64 -12.46 47.24 -62.98 -83.82 -317.50 1.59 431.91%
EY 5.09 -8.02 2.12 -1.59 -1.19 -0.31 62.92 -81.20%
DY 0.00 6.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.28 0.26 0.30 0.17 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment