[SHH] QoQ Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -75.49%
YoY- -81.69%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 194,111 198,360 207,208 218,020 209,225 213,128 225,378 -9.50%
PBT -7,256 -7,702 -2,452 1,800 6,387 7,693 9,884 -
Tax -198 -28 -370 -540 -1,246 -1,250 -1,752 -76.71%
NP -7,454 -7,730 -2,822 1,260 5,141 6,442 8,132 -
-
NP to SH -7,454 -7,730 -2,822 1,260 5,141 6,442 8,132 -
-
Tax Rate - - - 30.00% 19.51% 16.25% 17.73% -
Total Cost 201,565 206,090 210,030 216,760 204,084 206,685 217,246 -4.88%
-
Net Worth 70,990 72,474 77,554 79,500 79,015 79,032 78,019 -6.11%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 999 1,332 - - 1,000 1,333 2,000 -37.12%
Div Payout % 0.00% 0.00% - - 19.46% 20.70% 24.60% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 70,990 72,474 77,554 79,500 79,015 79,032 78,019 -6.11%
NOSH 49,993 49,982 50,035 50,000 50,009 50,020 50,012 -0.02%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -3.84% -3.90% -1.36% 0.58% 2.46% 3.02% 3.61% -
ROE -10.50% -10.67% -3.64% 1.58% 6.51% 8.15% 10.42% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 388.27 396.86 414.12 436.04 418.37 426.08 450.65 -9.48%
EPS -14.91 -15.47 -5.64 2.52 10.28 12.88 16.26 -
DPS 2.00 2.67 0.00 0.00 2.00 2.67 4.00 -37.08%
NAPS 1.42 1.45 1.55 1.59 1.58 1.58 1.56 -6.09%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 194.12 198.37 207.22 218.03 209.24 213.14 225.39 -9.50%
EPS -7.45 -7.73 -2.82 1.26 5.14 6.44 8.13 -
DPS 1.00 1.33 0.00 0.00 1.00 1.33 2.00 -37.08%
NAPS 0.7099 0.7248 0.7756 0.795 0.7902 0.7904 0.7802 -6.11%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.49 0.50 0.52 0.51 0.63 0.60 0.68 -
P/RPS 0.13 0.13 0.13 0.12 0.15 0.14 0.15 -9.12%
P/EPS -3.29 -3.23 -9.22 20.24 6.13 4.66 4.18 -
EY -30.43 -30.93 -10.85 4.94 16.32 21.47 23.91 -
DY 4.08 5.33 0.00 0.00 3.17 4.44 5.88 -21.67%
P/NAPS 0.35 0.34 0.34 0.32 0.40 0.38 0.44 -14.18%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 27/02/07 29/11/06 29/08/06 29/05/06 24/02/06 -
Price 0.46 0.45 0.54 0.56 0.52 0.54 0.52 -
P/RPS 0.12 0.11 0.13 0.13 0.12 0.13 0.12 0.00%
P/EPS -3.09 -2.91 -9.57 22.22 5.06 4.19 3.20 -
EY -32.41 -34.37 -10.44 4.50 19.77 23.85 31.27 -
DY 4.35 5.93 0.00 0.00 3.85 4.94 7.69 -31.67%
P/NAPS 0.32 0.31 0.35 0.35 0.33 0.34 0.33 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment