[SHH] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 1.94%
YoY- -81.69%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 45,341 45,166 49,100 54,505 49,379 47,157 57,166 -14.35%
PBT -1,479 -4,551 -1,675 450 617 828 2,676 -
Tax -177 164 -50 -135 -308 -62 -330 -34.06%
NP -1,656 -4,387 -1,725 315 309 766 2,346 -
-
NP to SH -1,656 -4,387 -1,725 315 309 766 2,346 -
-
Tax Rate - - - 30.00% 49.92% 7.49% 12.33% -
Total Cost 46,997 49,553 50,825 54,190 49,070 46,391 54,820 -9.78%
-
Net Worth 71,042 72,533 77,499 79,500 78,745 79,103 78,033 -6.08%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 1,000 - - - - 1,000 -
Div Payout % - 0.00% - - - - 42.64% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 71,042 72,533 77,499 79,500 78,745 79,103 78,033 -6.08%
NOSH 50,030 50,022 49,999 50,000 49,838 50,065 50,021 0.01%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -3.65% -9.71% -3.51% 0.58% 0.63% 1.62% 4.10% -
ROE -2.33% -6.05% -2.23% 0.40% 0.39% 0.97% 3.01% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 90.63 90.29 98.20 109.01 99.08 94.19 114.28 -14.35%
EPS -3.31 -8.77 -3.45 0.63 0.62 1.53 4.69 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.42 1.45 1.55 1.59 1.58 1.58 1.56 -6.09%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 45.34 45.17 49.10 54.51 49.38 47.16 57.17 -14.35%
EPS -1.66 -4.39 -1.73 0.32 0.31 0.77 2.35 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.7105 0.7254 0.775 0.795 0.7875 0.7911 0.7804 -6.08%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.49 0.50 0.52 0.51 0.63 0.60 0.68 -
P/RPS 0.54 0.55 0.53 0.47 0.64 0.64 0.60 -6.80%
P/EPS -14.80 -5.70 -15.07 80.95 101.61 39.22 14.50 -
EY -6.76 -17.54 -6.63 1.24 0.98 2.55 6.90 -
DY 0.00 4.00 0.00 0.00 0.00 0.00 2.94 -
P/NAPS 0.35 0.34 0.34 0.32 0.40 0.38 0.44 -14.18%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 27/02/07 29/11/06 29/08/06 29/05/06 24/02/06 -
Price 0.46 0.45 0.54 0.56 0.52 0.54 0.52 -
P/RPS 0.51 0.50 0.55 0.51 0.52 0.57 0.46 7.14%
P/EPS -13.90 -5.13 -15.65 88.89 83.87 35.29 11.09 -
EY -7.20 -19.49 -6.39 1.13 1.19 2.83 9.02 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 3.85 -
P/NAPS 0.32 0.31 0.35 0.35 0.33 0.34 0.33 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment