[SHH] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -323.97%
YoY- -134.7%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 199,444 194,111 198,360 207,208 218,020 209,225 213,128 -4.32%
PBT -1,696 -7,256 -7,702 -2,452 1,800 6,387 7,693 -
Tax -512 -198 -28 -370 -540 -1,246 -1,250 -44.81%
NP -2,208 -7,454 -7,730 -2,822 1,260 5,141 6,442 -
-
NP to SH -2,208 -7,454 -7,730 -2,822 1,260 5,141 6,442 -
-
Tax Rate - - - - 30.00% 19.51% 16.25% -
Total Cost 201,652 201,565 206,090 210,030 216,760 204,084 206,685 -1.62%
-
Net Worth 70,756 70,990 72,474 77,554 79,500 79,015 79,032 -7.10%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 999 1,332 - - 1,000 1,333 -
Div Payout % - 0.00% 0.00% - - 19.46% 20.70% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 70,756 70,990 72,474 77,554 79,500 79,015 79,032 -7.10%
NOSH 50,181 49,993 49,982 50,035 50,000 50,009 50,020 0.21%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.11% -3.84% -3.90% -1.36% 0.58% 2.46% 3.02% -
ROE -3.12% -10.50% -10.67% -3.64% 1.58% 6.51% 8.15% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 397.44 388.27 396.86 414.12 436.04 418.37 426.08 -4.52%
EPS -4.40 -14.91 -15.47 -5.64 2.52 10.28 12.88 -
DPS 0.00 2.00 2.67 0.00 0.00 2.00 2.67 -
NAPS 1.41 1.42 1.45 1.55 1.59 1.58 1.58 -7.30%
Adjusted Per Share Value based on latest NOSH - 49,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 199.45 194.12 198.37 207.22 218.03 209.24 213.14 -4.32%
EPS -2.21 -7.45 -7.73 -2.82 1.26 5.14 6.44 -
DPS 0.00 1.00 1.33 0.00 0.00 1.00 1.33 -
NAPS 0.7076 0.7099 0.7248 0.7756 0.795 0.7902 0.7904 -7.10%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.53 0.49 0.50 0.52 0.51 0.63 0.60 -
P/RPS 0.13 0.13 0.13 0.13 0.12 0.15 0.14 -4.81%
P/EPS -12.05 -3.29 -3.23 -9.22 20.24 6.13 4.66 -
EY -8.30 -30.43 -30.93 -10.85 4.94 16.32 21.47 -
DY 0.00 4.08 5.33 0.00 0.00 3.17 4.44 -
P/NAPS 0.38 0.35 0.34 0.34 0.32 0.40 0.38 0.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 29/08/07 29/05/07 27/02/07 29/11/06 29/08/06 29/05/06 -
Price 0.45 0.46 0.45 0.54 0.56 0.52 0.54 -
P/RPS 0.11 0.12 0.11 0.13 0.13 0.12 0.13 -10.53%
P/EPS -10.23 -3.09 -2.91 -9.57 22.22 5.06 4.19 -
EY -9.78 -32.41 -34.37 -10.44 4.50 19.77 23.85 -
DY 0.00 4.35 5.93 0.00 0.00 3.85 4.94 -
P/NAPS 0.32 0.32 0.31 0.35 0.35 0.33 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment