[TECGUAN] QoQ Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
20-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 335.14%
YoY- -73.6%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 115,601 143,697 145,532 80,664 78,551 79,164 77,830 30.02%
PBT -9,280 2,234 4,424 -32 -385 2,576 4,088 -
Tax -1,004 -422 -1,030 768 72 -580 -914 6.43%
NP -10,284 1,812 3,394 736 -313 1,996 3,174 -
-
NP to SH -10,284 1,812 3,394 736 -313 1,996 3,174 -
-
Tax Rate - 18.89% 23.28% - - 22.52% 22.36% -
Total Cost 125,885 141,885 142,138 79,928 78,864 77,168 74,656 41.44%
-
Net Worth 52,648 64,285 64,674 62,972 62,977 66,534 68,561 -16.07%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 52,648 64,285 64,674 62,972 62,977 66,534 68,561 -16.07%
NOSH 40,088 40,088 40,118 39,999 40,120 40,134 40,075 0.02%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -8.90% 1.26% 2.33% 0.91% -0.40% 2.52% 4.08% -
ROE -19.53% 2.82% 5.25% 1.17% -0.50% 3.00% 4.63% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 288.36 358.45 362.76 201.66 195.79 197.25 194.21 29.99%
EPS -25.65 4.52 8.46 1.84 -0.78 4.97 7.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3133 1.6036 1.6121 1.5743 1.5697 1.6578 1.7108 -16.09%
Adjusted Per Share Value based on latest NOSH - 39,999
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 288.30 358.37 362.95 201.17 195.90 197.43 194.10 30.02%
EPS -25.65 4.52 8.46 1.84 -0.78 4.98 7.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.313 1.6033 1.613 1.5705 1.5706 1.6593 1.7099 -16.07%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.70 0.77 0.78 0.75 0.60 0.85 0.65 -
P/RPS 0.24 0.21 0.22 0.37 0.31 0.43 0.33 -19.04%
P/EPS -2.73 17.04 9.22 40.76 -76.91 17.09 8.21 -
EY -36.65 5.87 10.85 2.45 -1.30 5.85 12.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.48 0.48 0.38 0.51 0.38 24.70%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 24/03/09 23/12/08 22/09/08 20/06/08 28/03/08 21/12/07 21/09/07 -
Price 0.66 0.78 0.78 0.77 0.75 0.68 0.47 -
P/RPS 0.23 0.22 0.22 0.38 0.38 0.34 0.24 -2.78%
P/EPS -2.57 17.26 9.22 41.85 -96.14 13.67 5.93 -
EY -38.87 5.79 10.85 2.39 -1.04 7.31 16.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.48 0.49 0.48 0.41 0.27 50.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment