[TECGUAN] YoY Quarter Result on 31-Jan-2008 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -1910.0%
YoY- -101.9%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 44,669 37,290 7,828 19,178 19,936 18,675 30,914 6.32%
PBT 5,642 1,243 -10,956 -2,316 -259 -467 -85 -
Tax -532 -526 -687 507 -637 190 38 -
NP 5,110 717 -11,643 -1,809 -896 -277 -47 -
-
NP to SH 5,110 717 -11,643 -1,809 -896 -277 -47 -
-
Tax Rate 9.43% 42.32% - - - - - -
Total Cost 39,559 36,573 19,471 20,987 20,832 18,952 30,961 4.16%
-
Net Worth 51,852 48,351 53,370 62,866 65,939 49,066 40,555 4.17%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - 388 - -
Div Payout % - - - - - 0.00% - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 51,852 48,351 53,370 62,866 65,939 49,066 40,555 4.17%
NOSH 40,111 40,055 40,092 40,131 40,000 38,888 40,555 -0.18%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 11.44% 1.92% -148.74% -9.43% -4.49% -1.48% -0.15% -
ROE 9.85% 1.48% -21.82% -2.88% -1.36% -0.56% -0.12% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 111.36 93.09 19.52 47.79 49.84 48.02 76.23 6.51%
EPS 12.74 1.79 -29.04 -4.51 -2.23 -0.69 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.2927 1.2071 1.3312 1.5665 1.6485 1.2617 1.00 4.36%
Adjusted Per Share Value based on latest NOSH - 40,131
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 111.40 93.00 19.52 47.83 49.72 46.57 77.10 6.32%
EPS 12.74 1.79 -29.04 -4.51 -2.23 -0.69 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.97 0.00 -
NAPS 1.2932 1.2059 1.331 1.5679 1.6445 1.2237 1.0114 4.17%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.55 0.60 0.70 0.60 0.58 0.79 1.04 -
P/RPS 0.49 0.64 3.59 1.26 1.16 1.65 1.36 -15.63%
P/EPS 4.32 33.52 -2.41 -13.31 -25.89 -110.91 -897.40 -
EY 23.16 2.98 -41.49 -7.51 -3.86 -0.90 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 0.43 0.50 0.53 0.38 0.35 0.63 1.04 -13.68%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 23/03/11 23/03/10 24/03/09 28/03/08 23/03/07 23/03/06 23/03/05 -
Price 0.58 0.50 0.66 0.75 0.53 0.71 0.99 -
P/RPS 0.52 0.54 3.38 1.57 1.06 1.48 1.30 -14.15%
P/EPS 4.55 27.93 -2.27 -16.64 -23.66 -99.68 -854.26 -
EY 21.96 3.58 -44.00 -6.01 -4.23 -1.00 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 0.45 0.41 0.50 0.48 0.32 0.56 0.99 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment