[TECGUAN] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 11.77%
YoY- 12.07%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 57,584 31,822 32,588 32,774 32,488 32,978 32,037 47.99%
PBT 6,092 1,291 1,568 1,724 1,628 319 645 348.66%
Tax 0 -36 -21 -34 -116 -119 -80 -
NP 6,092 1,255 1,546 1,690 1,512 200 565 390.19%
-
NP to SH 6,092 1,255 1,546 1,690 1,512 200 565 390.19%
-
Tax Rate 0.00% 2.79% 1.34% 1.97% 7.13% 37.30% 12.40% -
Total Cost 51,492 30,567 31,041 31,084 30,976 32,778 31,472 38.97%
-
Net Worth 45,570 43,964 43,999 43,766 43,400 42,800 43,127 3.75%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 199 - - - 200 - -
Div Payout % - 15.92% - - - 100.00% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 45,570 43,964 43,999 43,766 43,400 42,800 43,127 3.75%
NOSH 19,986 19,984 19,999 19,976 20,000 20,000 19,999 -0.04%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 10.58% 3.94% 4.75% 5.16% 4.65% 0.61% 1.76% -
ROE 13.37% 2.85% 3.52% 3.86% 3.48% 0.47% 1.31% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 288.11 159.24 162.94 164.06 162.44 164.89 160.19 48.05%
EPS 30.48 6.28 7.73 8.46 7.56 1.00 2.83 389.82%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.28 2.20 2.20 2.1909 2.17 2.14 2.1564 3.79%
Adjusted Per Share Value based on latest NOSH - 20,000
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 143.61 79.36 81.27 81.74 81.02 82.25 79.90 47.98%
EPS 15.19 3.13 3.86 4.21 3.77 0.50 1.41 389.91%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 1.1365 1.0965 1.0973 1.0915 1.0824 1.0674 1.0756 3.75%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.65 1.37 1.20 1.26 1.30 1.58 1.60 -
P/RPS 0.57 0.86 0.74 0.77 0.80 0.96 1.00 -31.32%
P/EPS 5.41 21.82 15.52 14.89 17.20 158.00 56.60 -79.18%
EY 18.47 4.58 6.44 6.71 5.82 0.63 1.77 379.58%
DY 0.00 0.73 0.00 0.00 0.00 0.63 0.00 -
P/NAPS 0.72 0.62 0.55 0.58 0.60 0.74 0.74 -1.81%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 26/06/02 28/03/02 12/12/01 26/09/01 29/06/01 02/05/01 19/12/00 -
Price 1.65 1.50 1.34 1.15 1.28 1.16 1.85 -
P/RPS 0.57 0.94 0.82 0.70 0.79 0.70 1.15 -37.45%
P/EPS 5.41 23.89 17.33 13.59 16.93 116.00 65.45 -81.11%
EY 18.47 4.19 5.77 7.36 5.91 0.86 1.53 428.64%
DY 0.00 0.67 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 0.72 0.68 0.61 0.52 0.59 0.54 0.86 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment