[TECGUAN] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 123.54%
YoY- 12.07%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 14,396 31,822 24,441 16,387 8,122 32,978 24,028 -28.99%
PBT 1,523 1,291 1,176 862 407 319 484 115.18%
Tax 0 -36 -16 -17 -29 -119 -60 -
NP 1,523 1,255 1,160 845 378 200 424 135.09%
-
NP to SH 1,523 1,255 1,160 845 378 200 424 135.09%
-
Tax Rate 0.00% 2.79% 1.36% 1.97% 7.13% 37.30% 12.40% -
Total Cost 12,873 30,567 23,281 15,542 7,744 32,778 23,604 -33.32%
-
Net Worth 45,570 43,964 43,999 43,766 43,400 42,800 43,128 3.75%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 199 - - - 200 - -
Div Payout % - 15.92% - - - 100.00% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 45,570 43,964 43,999 43,766 43,400 42,800 43,128 3.75%
NOSH 19,986 19,984 19,999 19,976 20,000 20,000 20,000 -0.04%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 10.58% 3.94% 4.75% 5.16% 4.65% 0.61% 1.76% -
ROE 3.34% 2.85% 2.64% 1.93% 0.87% 0.47% 0.98% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 72.03 159.24 122.21 82.03 40.61 164.89 120.14 -28.96%
EPS 7.62 6.28 5.80 4.23 1.89 1.00 2.12 135.19%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.28 2.20 2.20 2.1909 2.17 2.14 2.1564 3.79%
Adjusted Per Share Value based on latest NOSH - 20,000
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 35.90 79.36 60.95 40.87 20.26 82.25 59.92 -28.99%
EPS 3.80 3.13 2.89 2.11 0.94 0.50 1.06 134.78%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 1.1365 1.0965 1.0973 1.0915 1.0824 1.0674 1.0756 3.75%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.65 1.37 1.20 1.26 1.30 1.58 1.60 -
P/RPS 2.29 0.86 0.98 1.54 3.20 0.96 1.33 43.79%
P/EPS 21.65 21.82 20.69 29.79 68.78 158.00 75.47 -56.60%
EY 4.62 4.58 4.83 3.36 1.45 0.63 1.33 129.88%
DY 0.00 0.73 0.00 0.00 0.00 0.63 0.00 -
P/NAPS 0.72 0.62 0.55 0.58 0.60 0.74 0.74 -1.81%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 26/06/02 28/03/02 12/12/01 26/09/01 29/06/01 02/05/01 19/12/00 -
Price 1.65 1.50 1.34 1.15 1.28 1.16 1.85 -
P/RPS 2.29 0.94 1.10 1.40 3.15 0.70 1.54 30.37%
P/EPS 21.65 23.89 23.10 27.19 67.72 116.00 87.26 -60.61%
EY 4.62 4.19 4.33 3.68 1.48 0.86 1.15 153.35%
DY 0.00 0.67 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 0.72 0.68 0.61 0.52 0.59 0.54 0.86 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment