[TECGUAN] YoY Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 11.77%
YoY- 12.07%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 61,798 85,128 64,594 32,774 30,706 38,374 52,742 -0.16%
PBT -1,498 3,280 8,790 1,724 1,676 -9,314 -2,760 0.65%
Tax -1,126 -674 0 -34 -168 9,314 2,760 -
NP -2,624 2,606 8,790 1,690 1,508 0 0 -100.00%
-
NP to SH -2,624 2,606 8,790 1,690 1,508 -9,314 -2,906 0.10%
-
Tax Rate - 20.55% 0.00% 1.97% 10.02% - - -
Total Cost 64,422 82,522 55,804 31,084 29,198 38,374 52,742 -0.21%
-
Net Worth 48,897 54,302 48,388 43,766 43,460 45,114 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 48,897 54,302 48,388 43,766 43,460 45,114 0 -100.00%
NOSH 40,122 39,969 19,995 19,976 20,000 19,995 19,986 -0.73%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin -4.25% 3.06% 13.61% 5.16% 4.91% 0.00% 0.00% -
ROE -5.37% 4.80% 18.17% 3.86% 3.47% -20.65% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 154.02 212.98 323.04 164.06 153.53 191.91 263.89 0.57%
EPS -6.54 6.52 43.96 8.46 7.54 -46.58 -14.54 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2187 1.3586 2.42 2.1909 2.173 2.2562 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 154.12 212.31 161.09 81.74 76.58 95.70 131.54 -0.16%
EPS -6.54 6.50 21.92 4.21 3.76 -23.23 -7.25 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2195 1.3543 1.2068 1.0915 1.0839 1.1251 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.27 1.36 1.75 1.26 2.30 0.00 0.00 -
P/RPS 0.82 0.64 0.54 0.77 1.50 0.00 0.00 -100.00%
P/EPS -19.42 20.86 3.98 14.89 30.50 0.00 0.00 -100.00%
EY -5.15 4.79 25.12 6.71 3.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.00 0.72 0.58 1.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 14/09/04 29/09/03 27/09/02 26/09/01 29/09/00 29/09/99 - -
Price 0.93 1.34 1.88 1.15 1.87 0.00 0.00 -
P/RPS 0.60 0.63 0.58 0.70 1.22 0.00 0.00 -100.00%
P/EPS -14.22 20.55 4.28 13.59 24.80 0.00 0.00 -100.00%
EY -7.03 4.87 23.38 7.36 4.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.99 0.78 0.52 0.86 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment