[RALCO] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -9.7%
YoY- 74.7%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 50,062 45,736 54,504 55,283 56,192 56,866 58,200 -9.52%
PBT -786 -4,330 -3,328 -4,293 -2,322 -5,330 -8,040 -78.68%
Tax -5 -8 -8 1,751 5 -10 -12 -44.12%
NP -792 -4,338 -3,336 -2,542 -2,317 -5,340 -8,052 -78.60%
-
NP to SH -792 -4,338 -3,336 -2,542 -2,317 -5,340 -8,052 -78.60%
-
Tax Rate - - - - - - - -
Total Cost 50,854 50,074 57,840 57,825 58,509 62,206 66,252 -16.12%
-
Net Worth 37,405 35,557 36,943 40,637 43,870 42,946 43,870 -10.05%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 37,405 35,557 36,943 40,637 43,870 42,946 43,870 -10.05%
NOSH 46,179 46,179 46,179 46,179 46,179 46,179 46,179 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -1.58% -9.48% -6.12% -4.60% -4.12% -9.39% -13.84% -
ROE -2.12% -12.20% -9.03% -6.26% -5.28% -12.43% -18.35% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 108.41 99.04 118.03 119.71 121.68 123.14 126.03 -9.52%
EPS -1.72 -9.40 -7.24 -5.51 -5.01 -11.56 -17.44 -78.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.77 0.80 0.88 0.95 0.93 0.95 -10.05%
Adjusted Per Share Value based on latest NOSH - 46,179
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 98.55 90.04 107.30 108.83 110.62 111.95 114.57 -9.52%
EPS -1.56 -8.54 -6.57 -5.00 -4.56 -10.51 -15.85 -78.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7364 0.70 0.7273 0.80 0.8636 0.8455 0.8636 -10.05%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.37 0.32 0.22 0.28 0.23 0.235 0.26 -
P/RPS 0.34 0.32 0.19 0.23 0.19 0.19 0.21 37.76%
P/EPS -21.57 -3.41 -3.05 -5.09 -4.58 -2.03 -1.49 491.10%
EY -4.64 -29.36 -32.84 -19.66 -21.82 -49.21 -67.06 -83.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.28 0.32 0.24 0.25 0.27 42.50%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 24/08/20 30/06/20 28/02/20 27/11/19 28/08/19 21/05/19 -
Price 0.45 0.325 0.32 0.21 0.26 0.215 0.235 -
P/RPS 0.42 0.33 0.27 0.18 0.21 0.17 0.19 69.44%
P/EPS -26.24 -3.46 -4.43 -3.81 -5.18 -1.86 -1.35 619.01%
EY -3.81 -28.90 -22.58 -26.21 -19.30 -53.78 -74.20 -86.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.40 0.24 0.27 0.23 0.25 70.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment