[RALCO] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -25.78%
YoY- -53.93%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 56,192 56,866 58,200 71,256 73,664 75,064 79,584 -20.69%
PBT -2,322 -5,330 -8,040 -9,959 -7,976 -7,040 -5,264 -42.02%
Tax 5 -10 -12 -88 -12 -12 -12 -
NP -2,317 -5,340 -8,052 -10,047 -7,988 -7,052 -5,276 -42.19%
-
NP to SH -2,317 -5,340 -8,052 -10,047 -7,988 -7,052 -5,276 -42.19%
-
Tax Rate - - - - - - - -
Total Cost 58,509 62,206 66,252 81,303 81,652 82,116 84,860 -21.93%
-
Net Worth 43,870 42,946 43,870 45,255 26,783 26,028 28,547 33.13%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 43,870 42,946 43,870 45,255 26,783 26,028 28,547 33.13%
NOSH 46,179 46,179 46,179 46,179 46,179 41,981 41,981 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -4.12% -9.39% -13.84% -14.10% -10.84% -9.39% -6.63% -
ROE -5.28% -12.43% -18.35% -22.20% -29.82% -27.09% -18.48% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 121.68 123.14 126.03 154.30 159.52 178.80 189.57 -25.56%
EPS -5.01 -11.56 -17.44 -22.89 -18.52 -16.80 -12.56 -45.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 0.95 0.98 0.58 0.62 0.68 24.94%
Adjusted Per Share Value based on latest NOSH - 46,179
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 110.62 111.95 114.57 140.28 145.02 147.77 156.67 -20.69%
EPS -4.56 -10.51 -15.85 -19.78 -15.73 -13.88 -10.39 -42.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8636 0.8455 0.8636 0.8909 0.5273 0.5124 0.562 33.12%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.23 0.235 0.26 0.215 0.35 0.42 0.58 -
P/RPS 0.19 0.19 0.21 0.14 0.22 0.23 0.31 -27.82%
P/EPS -4.58 -2.03 -1.49 -0.99 -2.02 -2.50 -4.62 -0.57%
EY -21.82 -49.21 -67.06 -101.19 -49.42 -40.00 -21.67 0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.27 0.22 0.60 0.68 0.85 -56.92%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 21/05/19 27/02/19 26/11/18 29/08/18 25/05/18 -
Price 0.26 0.215 0.235 0.19 0.30 0.38 0.50 -
P/RPS 0.21 0.17 0.19 0.12 0.19 0.21 0.26 -13.25%
P/EPS -5.18 -1.86 -1.35 -0.87 -1.73 -2.26 -3.98 19.18%
EY -19.30 -53.78 -74.20 -114.51 -57.66 -44.21 -25.14 -16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.25 0.19 0.52 0.61 0.74 -48.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment