[RALCO] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -115.06%
YoY- -301.99%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 43,555 42,688 41,778 38,080 41,158 42,394 40,758 4.51%
PBT 528 -716 -2,488 -3,132 -2,427 -1,209 358 29.47%
Tax -140 716 2,488 3,132 2,427 1,209 -46 109.58%
NP 388 0 0 0 0 0 312 15.59%
-
NP to SH 388 -829 -2,608 -3,256 -1,514 -1,233 312 15.59%
-
Tax Rate 26.52% - - - - - 12.85% -
Total Cost 43,167 42,688 41,778 38,080 41,158 42,394 40,446 4.42%
-
Net Worth 43,649 42,304 41,719 42,168 42,999 43,628 44,902 -1.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 43,649 42,304 41,719 42,168 42,999 43,628 44,902 -1.86%
NOSH 21,086 20,942 20,964 20,979 20,975 20,975 21,081 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.77% -
ROE 0.89% -1.96% -6.25% -7.72% -3.52% -2.83% 0.69% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 206.55 203.83 199.28 181.51 196.22 202.12 193.34 4.49%
EPS 1.84 -3.96 -12.44 -15.52 -7.22 -5.88 1.48 15.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.02 1.99 2.01 2.05 2.08 2.13 -1.88%
Adjusted Per Share Value based on latest NOSH - 20,979
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 85.74 84.04 82.24 74.97 81.02 83.46 80.24 4.50%
EPS 0.76 -1.63 -5.13 -6.41 -2.98 -2.43 0.61 15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8593 0.8328 0.8213 0.8301 0.8465 0.8589 0.884 -1.86%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.45 1.30 1.39 1.80 1.80 1.97 2.35 -
P/RPS 0.70 0.64 0.70 0.99 0.92 0.97 1.22 -30.88%
P/EPS 78.80 -32.83 -11.17 -11.60 -24.94 -33.50 158.78 -37.23%
EY 1.27 -3.05 -8.95 -8.62 -4.01 -2.98 0.63 59.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.70 0.90 0.88 0.95 1.10 -25.95%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 28/08/01 24/05/01 27/02/01 29/11/00 29/08/00 -
Price 1.60 1.58 1.54 1.55 1.70 2.10 2.35 -
P/RPS 0.77 0.78 0.77 0.85 0.87 1.04 1.22 -26.35%
P/EPS 86.96 -39.90 -12.38 -9.99 -23.55 -35.71 158.78 -32.98%
EY 1.15 -2.51 -8.08 -10.01 -4.25 -2.80 0.63 49.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.77 0.77 0.83 1.01 1.10 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment