[RALCO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -22.76%
YoY- -174.47%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 42,688 41,778 38,080 41,158 42,394 40,758 40,664 3.28%
PBT -716 -2,488 -3,132 -2,427 -1,209 358 1,756 -
Tax 716 2,488 3,132 2,427 1,209 -46 -144 -
NP 0 0 0 0 0 312 1,612 -
-
NP to SH -829 -2,608 -3,256 -1,514 -1,233 312 1,612 -
-
Tax Rate - - - - - 12.85% 8.20% -
Total Cost 42,688 41,778 38,080 41,158 42,394 40,446 39,052 6.10%
-
Net Worth 42,304 41,719 42,168 42,999 43,628 44,902 44,917 -3.91%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 42,304 41,719 42,168 42,999 43,628 44,902 44,917 -3.91%
NOSH 20,942 20,964 20,979 20,975 20,975 21,081 20,989 -0.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.77% 3.96% -
ROE -1.96% -6.25% -7.72% -3.52% -2.83% 0.69% 3.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 203.83 199.28 181.51 196.22 202.12 193.34 193.73 3.44%
EPS -3.96 -12.44 -15.52 -7.22 -5.88 1.48 7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.99 2.01 2.05 2.08 2.13 2.14 -3.77%
Adjusted Per Share Value based on latest NOSH - 20,975
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 84.04 82.24 74.97 81.02 83.46 80.24 80.05 3.29%
EPS -1.63 -5.13 -6.41 -2.98 -2.43 0.61 3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8328 0.8213 0.8301 0.8465 0.8589 0.884 0.8843 -3.91%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.30 1.39 1.80 1.80 1.97 2.35 3.60 -
P/RPS 0.64 0.70 0.99 0.92 0.97 1.22 1.86 -50.86%
P/EPS -32.83 -11.17 -11.60 -24.94 -33.50 158.78 46.88 -
EY -3.05 -8.95 -8.62 -4.01 -2.98 0.63 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.90 0.88 0.95 1.10 1.68 -47.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 24/05/01 27/02/01 29/11/00 29/08/00 26/05/00 -
Price 1.58 1.54 1.55 1.70 2.10 2.35 2.81 -
P/RPS 0.78 0.77 0.85 0.87 1.04 1.22 1.45 -33.83%
P/EPS -39.90 -12.38 -9.99 -23.55 -35.71 158.78 36.59 -
EY -2.51 -8.08 -10.01 -4.25 -2.80 0.63 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.77 0.77 0.83 1.01 1.10 1.31 -29.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment