[RALCO] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 46.24%
YoY- -301.99%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 43,555 32,016 20,889 9,520 41,158 31,796 20,379 65.69%
PBT 528 -537 -1,244 -783 -2,427 -907 179 105.27%
Tax -140 537 1,244 783 2,427 907 -23 232.28%
NP 388 0 0 0 0 0 156 83.26%
-
NP to SH 388 -622 -1,304 -814 -1,514 -925 156 83.26%
-
Tax Rate 26.52% - - - - - 12.85% -
Total Cost 43,167 32,016 20,889 9,520 41,158 31,796 20,223 65.55%
-
Net Worth 43,649 42,304 41,719 42,168 42,999 43,628 44,902 -1.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 43,649 42,304 41,719 42,168 42,999 43,628 44,902 -1.86%
NOSH 21,086 20,942 20,964 20,979 20,975 20,975 21,081 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.77% -
ROE 0.89% -1.47% -3.13% -1.93% -3.52% -2.12% 0.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 206.55 152.87 99.64 45.38 196.22 151.59 96.67 65.66%
EPS 1.84 -2.97 -6.22 -3.88 -7.22 -4.41 0.74 83.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.02 1.99 2.01 2.05 2.08 2.13 -1.88%
Adjusted Per Share Value based on latest NOSH - 20,979
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 85.74 63.03 41.12 18.74 81.02 62.59 40.12 65.68%
EPS 0.76 -1.22 -2.57 -1.60 -2.98 -1.82 0.31 81.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8593 0.8328 0.8213 0.8301 0.8465 0.8589 0.884 -1.86%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.45 1.30 1.39 1.80 1.80 1.97 2.35 -
P/RPS 0.70 0.85 1.40 3.97 0.92 1.30 2.43 -56.28%
P/EPS 78.80 -43.77 -22.35 -46.39 -24.94 -44.67 317.57 -60.41%
EY 1.27 -2.28 -4.47 -2.16 -4.01 -2.24 0.31 155.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.70 0.90 0.88 0.95 1.10 -25.95%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 28/08/01 24/05/01 27/02/01 29/11/00 29/08/00 -
Price 1.60 1.58 1.54 1.55 1.70 2.10 2.35 -
P/RPS 0.77 1.03 1.55 3.42 0.87 1.39 2.43 -53.42%
P/EPS 86.96 -53.20 -24.76 -39.95 -23.55 -47.62 317.57 -57.73%
EY 1.15 -1.88 -4.04 -2.50 -4.25 -2.10 0.31 139.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.77 0.77 0.83 1.01 1.10 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment