[RALCO] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 239.18%
YoY- 163.09%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 22,828 18,794 14,083 11,637 11,417 10,777 -0.78%
PBT -1,487 395 194 707 -1,086 474 -
Tax 355 -30 -22 -25 1,086 -15 -
NP -1,132 365 172 682 0 459 -
-
NP to SH -1,132 365 172 682 -1,081 459 -
-
Tax Rate - 7.59% 11.34% 3.54% - 3.16% -
Total Cost 23,960 18,429 13,911 10,955 11,417 10,318 -0.88%
-
Net Worth 38,152 41,954 43,839 42,388 43,659 5,003,100 5.26%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 38,152 41,954 43,839 42,388 43,659 5,003,100 5.26%
NOSH 20,962 20,977 20,975 20,984 20,990 2,295,000 5.06%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.96% 1.94% 1.22% 5.86% 0.00% 4.26% -
ROE -2.97% 0.87% 0.39% 1.61% -2.48% 0.01% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 108.90 89.59 67.14 55.45 54.39 0.47 -5.56%
EPS -5.40 1.74 0.82 3.25 -5.15 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 2.00 2.09 2.02 2.08 2.18 0.19%
Adjusted Per Share Value based on latest NOSH - 20,984
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 44.94 37.00 27.72 22.91 22.48 21.22 -0.78%
EPS -2.23 0.72 0.34 1.34 -2.13 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7511 0.8259 0.863 0.8345 0.8595 98.492 5.26%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.85 1.63 1.02 1.30 1.97 0.00 -
P/RPS 0.78 1.82 1.52 2.34 3.62 0.00 -100.00%
P/EPS -15.74 93.68 124.39 40.00 -38.25 0.00 -100.00%
EY -6.35 1.07 0.80 2.50 -2.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.82 0.49 0.64 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 27/11/03 28/11/02 27/11/01 29/11/00 30/11/99 -
Price 0.87 1.80 1.50 1.58 2.10 0.00 -
P/RPS 0.80 2.01 2.23 2.85 3.86 0.00 -100.00%
P/EPS -16.11 103.45 182.93 48.62 -40.78 0.00 -100.00%
EY -6.21 0.97 0.55 2.06 -2.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.90 0.72 0.78 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment