[HARNLEN] QoQ Annualized Quarter Result on 31-Aug-2024 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- 643.15%
YoY- 231.89%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 CAGR
Revenue 289,676 192,648 188,988 200,184 163,104 280,311 257,064 8.76%
PBT 30,788 -1,021 -3,677 -3,442 -17,212 2,508 3,146 397.37%
Tax -11,160 -6,164 -6,954 -5,064 -1,500 152 331 -
NP 19,628 -7,185 -10,632 -8,506 -18,712 2,660 3,477 237.77%
-
NP to SH 19,472 -3,585 -6,818 -5,042 -14,764 6,687 7,168 101.94%
-
Tax Rate 36.25% - - - - -6.06% -10.52% -
Total Cost 270,048 199,833 199,620 208,690 181,816 277,651 253,587 4.52%
-
Net Worth 32,231,846 315,725 316,171 321,956 321,956 549,576 580,006 1586.98%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 CAGR
Net Worth 32,231,846 315,725 316,171 321,956 321,956 549,576 580,006 1586.98%
NOSH 584,236 584,236 584,236 584,236 584,236 552,970 552,970 3.94%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 CAGR
NP Margin 6.78% -3.73% -5.63% -4.25% -11.47% 0.95% 1.35% -
ROE 0.06% -1.14% -2.16% -1.57% -4.59% 1.22% 1.24% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 CAGR
RPS 51.41 34.17 33.47 35.44 28.88 52.54 50.97 0.60%
EPS 3.44 -0.63 -1.21 -0.90 -2.60 2.27 2.72 17.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.20 0.56 0.56 0.57 0.57 1.03 1.15 1460.43%
Adjusted Per Share Value based on latest NOSH - 584,236
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 CAGR
RPS 49.58 32.97 32.35 34.26 27.92 47.98 44.00 8.75%
EPS 3.33 -0.61 -1.17 -0.86 -2.53 1.14 1.23 101.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.1692 0.5404 0.5412 0.5511 0.5511 0.9407 0.9928 1586.94%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 31/03/23 -
Price 0.375 0.355 0.45 0.86 0.74 0.78 0.745 -
P/RPS 0.73 1.04 1.34 2.43 2.56 1.48 1.46 -38.58%
P/EPS 10.85 -55.83 -37.26 -96.34 -28.31 62.24 52.42 -66.96%
EY 9.21 -1.79 -2.68 -1.04 -3.53 1.61 1.91 202.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.63 0.80 1.51 1.30 0.76 0.65 -94.69%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 CAGR
Date 29/10/24 30/07/24 30/04/24 31/01/24 31/10/23 31/07/23 31/05/23 -
Price 0.40 0.325 0.37 0.42 0.795 0.71 0.78 -
P/RPS 0.78 0.95 1.11 1.19 2.75 1.35 1.53 -37.73%
P/EPS 11.58 -51.11 -30.64 -47.05 -30.41 56.65 54.88 -66.51%
EY 8.64 -1.96 -3.26 -2.13 -3.29 1.77 1.82 199.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.58 0.66 0.74 1.39 0.69 0.68 -94.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment