[QUALITY] QoQ Annualized Quarter Result on 30-Apr-2014 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -23.72%
YoY- -69.13%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 174,189 164,116 162,596 154,508 152,157 150,664 155,408 7.88%
PBT -9,944 -1,725 -7,100 -12,296 -9,764 -5,705 -6,160 37.49%
Tax 1,606 -270 -68 -40 -40 -158 -534 -
NP -8,338 -1,996 -7,168 -12,336 -9,804 -5,864 -6,694 15.72%
-
NP to SH -8,208 -1,869 -7,074 -12,184 -9,848 -5,981 -6,886 12.38%
-
Tax Rate - - - - - - - -
Total Cost 182,527 166,112 169,764 166,844 161,961 156,528 162,102 8.20%
-
Net Worth 132,732 139,041 137,369 137,949 140,851 146,064 147,223 -6.65%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 132,732 139,041 137,369 137,949 140,851 146,064 147,223 -6.65%
NOSH 57,962 57,933 57,962 57,962 57,963 57,962 57,962 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin -4.79% -1.22% -4.41% -7.98% -6.44% -3.89% -4.31% -
ROE -6.18% -1.34% -5.15% -8.83% -6.99% -4.10% -4.68% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 300.52 283.28 280.52 266.57 262.50 259.94 268.12 7.87%
EPS -14.16 -3.23 -12.20 -21.04 -16.99 -10.32 -11.88 12.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.40 2.37 2.38 2.43 2.52 2.54 -6.65%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 300.63 283.24 280.62 266.66 262.60 260.03 268.21 7.88%
EPS -14.17 -3.23 -12.21 -21.03 -17.00 -10.32 -11.88 12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2908 2.3997 2.3708 2.3808 2.4309 2.5209 2.5409 -6.65%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 1.40 1.30 1.50 1.65 1.45 1.60 1.35 -
P/RPS 0.47 0.46 0.53 0.62 0.55 0.62 0.50 -4.03%
P/EPS -9.89 -40.29 -12.29 -7.85 -8.53 -15.50 -11.36 -8.80%
EY -10.12 -2.48 -8.14 -12.74 -11.72 -6.45 -8.80 9.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.63 0.69 0.60 0.63 0.53 9.79%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 31/03/15 29/12/14 29/09/14 27/06/14 28/03/14 26/12/13 25/09/13 -
Price 1.50 1.30 1.42 1.80 1.70 1.53 1.53 -
P/RPS 0.50 0.46 0.51 0.68 0.65 0.59 0.57 -8.34%
P/EPS -10.59 -40.29 -11.64 -8.56 -10.01 -14.83 -12.88 -12.20%
EY -9.44 -2.48 -8.59 -11.68 -9.99 -6.74 -7.76 13.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.60 0.76 0.70 0.61 0.60 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment