[QUALITY] QoQ TTM Result on 30-Apr-2014 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -12.64%
YoY- -138.82%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 174,189 162,246 155,751 154,437 152,157 175,396 196,030 -7.55%
PBT -9,943 -6,778 -10,233 -11,196 -9,765 -8,925 -9,133 5.81%
Tax 1,606 -124 193 31 5,297 6,576 6,731 -61.43%
NP -8,337 -6,902 -10,040 -11,165 -4,468 -2,349 -2,402 128.72%
-
NP to SH -8,207 -6,763 -9,941 -11,093 -9,848 -7,728 -7,941 2.21%
-
Tax Rate - - - - - - - -
Total Cost 182,526 169,148 165,791 165,602 156,625 177,745 198,432 -5.40%
-
Net Worth 132,732 139,108 137,369 137,949 140,847 146,064 147,223 -6.65%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 132,732 139,108 137,369 137,949 140,847 146,064 147,223 -6.65%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin -4.79% -4.25% -6.45% -7.23% -2.94% -1.34% -1.23% -
ROE -6.18% -4.86% -7.24% -8.04% -6.99% -5.29% -5.39% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 300.52 279.92 268.71 266.45 262.51 302.61 338.20 -7.55%
EPS -14.16 -11.67 -17.15 -19.14 -16.99 -13.33 -13.70 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.40 2.37 2.38 2.43 2.52 2.54 -6.65%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 300.52 279.92 268.71 266.45 262.51 302.61 338.20 -7.55%
EPS -14.16 -11.67 -17.15 -19.14 -16.99 -13.33 -13.70 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.40 2.37 2.38 2.43 2.52 2.54 -6.65%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 1.40 1.30 1.50 1.65 1.45 1.60 1.35 -
P/RPS 0.47 0.46 0.56 0.62 0.55 0.53 0.40 11.31%
P/EPS -9.89 -11.14 -8.75 -8.62 -8.53 -12.00 -9.85 0.26%
EY -10.11 -8.98 -11.43 -11.60 -11.72 -8.33 -10.15 -0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.63 0.69 0.60 0.63 0.53 9.79%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 31/03/15 29/12/14 29/09/14 27/06/14 28/03/14 26/12/13 25/09/13 -
Price 1.50 1.30 1.42 1.80 1.70 1.53 1.53 -
P/RPS 0.50 0.46 0.53 0.68 0.65 0.51 0.45 7.25%
P/EPS -10.59 -11.14 -8.28 -9.41 -10.01 -11.48 -11.17 -3.48%
EY -9.44 -8.98 -12.08 -10.63 -9.99 -8.71 -8.95 3.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.60 0.76 0.70 0.61 0.60 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment