[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2014 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 73.57%
YoY- 68.75%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 148,740 165,216 174,189 164,116 162,596 154,508 152,157 -1.50%
PBT -15,246 -5,344 -9,944 -1,725 -7,100 -12,296 -9,764 34.70%
Tax -232 -296 1,606 -270 -68 -40 -40 223.85%
NP -15,478 -5,640 -8,338 -1,996 -7,168 -12,336 -9,804 35.69%
-
NP to SH -15,612 -5,568 -8,208 -1,869 -7,074 -12,184 -9,848 36.07%
-
Tax Rate - - - - - - - -
Total Cost 164,218 170,856 182,527 166,112 169,764 166,844 161,961 0.92%
-
Net Worth 124,038 130,499 132,732 139,041 137,369 137,949 140,851 -8.14%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 124,038 130,499 132,732 139,041 137,369 137,949 140,851 -8.14%
NOSH 57,962 57,999 57,962 57,933 57,962 57,962 57,963 -0.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -10.41% -3.41% -4.79% -1.22% -4.41% -7.98% -6.44% -
ROE -12.59% -4.27% -6.18% -1.34% -5.15% -8.83% -6.99% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 256.62 284.86 300.52 283.28 280.52 266.57 262.50 -1.50%
EPS -26.94 -9.60 -14.16 -3.23 -12.20 -21.04 -16.99 36.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.25 2.29 2.40 2.37 2.38 2.43 -8.14%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 256.62 285.04 300.52 283.14 280.52 266.57 262.51 -1.50%
EPS -26.94 -9.61 -14.16 -3.23 -12.20 -21.04 -16.99 36.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.2515 2.29 2.3988 2.37 2.38 2.4301 -8.14%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 1.52 1.60 1.40 1.30 1.50 1.65 1.45 -
P/RPS 0.59 0.56 0.47 0.46 0.53 0.62 0.55 4.80%
P/EPS -5.64 -16.67 -9.89 -40.29 -12.29 -7.85 -8.53 -24.16%
EY -17.72 -6.00 -10.12 -2.48 -8.14 -12.74 -11.72 31.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.61 0.54 0.63 0.69 0.60 11.91%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 30/09/15 30/06/15 31/03/15 29/12/14 29/09/14 27/06/14 28/03/14 -
Price 1.50 1.51 1.50 1.30 1.42 1.80 1.70 -
P/RPS 0.58 0.53 0.50 0.46 0.51 0.68 0.65 -7.33%
P/EPS -5.57 -15.73 -10.59 -40.29 -11.64 -8.56 -10.01 -32.42%
EY -17.96 -6.36 -9.44 -2.48 -8.59 -11.68 -9.99 48.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.66 0.54 0.60 0.76 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment