[AWC] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -59.2%
YoY- 43.58%
View:
Show?
Cumulative Result
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 65,800 23 11,248 24,849 45,337 0 -100.00%
PBT 10,310 -4,402 -37,544 -40,712 -72,131 0 -100.00%
Tax -2,634 0 0 40,712 -35 0 -100.00%
NP 7,676 -4,402 -37,544 0 -72,166 0 -100.00%
-
NP to SH 7,676 -4,402 -37,544 -40,718 -72,166 0 -100.00%
-
Tax Rate 25.55% - - - - - -
Total Cost 58,124 4,425 48,792 24,849 117,503 0 -100.00%
-
Net Worth 44,369 -264,203 -149,341 -99,717 -1,753,185 0 -100.00%
Dividend
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 44,369 -264,203 -149,341 -99,717 -1,753,185 0 -100.00%
NOSH 221,849 41,606 41,715 41,548 4,077,175 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 11.67% -19,139.13% -333.78% 0.00% -159.18% 0.00% -
ROE 17.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.66 0.06 26.96 59.81 1.11 0.00 -100.00%
EPS 3.46 -10.58 -90.00 -98.00 -1.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 -6.35 -3.58 -2.40 -0.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,061
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.65 0.01 3.36 7.42 13.54 0.00 -100.00%
EPS 2.29 -1.31 -11.21 -12.16 -21.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1325 -0.7888 -0.4459 -0.2977 -5.2344 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/04 31/03/03 28/09/01 29/09/00 - - -
Price 1.27 0.47 0.47 2.10 0.00 0.00 -
P/RPS 4.28 0.00 1.74 3.51 0.00 0.00 -100.00%
P/EPS 36.71 0.00 -0.52 -2.14 0.00 0.00 -100.00%
EY 2.72 0.00 -191.49 -46.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/05/04 19/06/03 29/11/01 29/11/00 16/12/99 - -
Price 0.92 0.47 0.47 1.48 0.00 0.00 -
P/RPS 3.10 0.00 1.74 2.47 0.00 0.00 -100.00%
P/EPS 26.59 0.00 -0.52 -1.51 0.00 0.00 -100.00%
EY 3.76 0.00 -191.49 -66.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment